FORMULA LEASING A/S

CVR 33065477 · Public limited company (A/S) · Active · Low risk

FORMULA LEASING A/S is a Public limited company (A/S), founded on , based in Kongens Lyngby. The company is registered in the industry udlejning og leasing af biler og lette motorkøretøjer. Our model estimates a bankruptcy risk of 0.2% over the next 12 months, which is 0.1 times the average for Danish companies. 15 annual reports have been published, of which 4 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 171.5m and a net result of DKK 41.4m. CEO: Mikkel Noes Westergaard.

Bankruptcy risk for FORMULA LEASING A/S

0.2%
probability of bankruptcy within 12 months
Low risk

0.1 × the average (1.41%) · higher risk than 44% of active Danish companies

Lowest riskHighest risk

Increases the risk

Time at current address1 yrs · bankruptcy rate 14.0%1.6×
Moves in the last 2 years1 · bankruptcy rate 12.7%1.4×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
Share of late annual reports25%–50% · bankruptcy rate 10.6%1.2×
Employees (latest year)5–10 · bankruptcy rate 10.1%1.2×

Reduces the risk

Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Reporting classReporting class C, mellemstor virksomhed · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Company typeA/S · bankruptcy rate 4.4%0.50×
Number of auditors (historical)2 · bankruptcy rate 4.6%0.52×
Auditor registered in CVRYes · bankruptcy rate 4.8%0.55×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
33065477
Status
Active
Company type
Public limited company (A/S)
Founded
(16 years)
Address
Lundtoftegårdsvej 10
2800 Kongens Lyngby
Municipality
Lyngby-Taarbæk
Industry
Udlejning og leasing af biler og lette motorkøretøjer (771100)
Bankruptcies in the industry: Udlejning og leasing af andet materiel, udstyr og andre materielle aktiver i.a.n.
Share capital
DKK 500k
Employees
5 (2018)
Auditor
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB
Audit opted out
No

Warning signs

Annual reports filed late4 of 15
Missing annual reportNo
Negative equityNo
Equity ratio11.2%
Current ratio120%
Moves (last 2 years)1
CEO changes in total2
CEO's previous bankruptcies0
Other companies at the address17
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
Gross profitDKK 23.2mDKK -493k
Net profitDKK 41.4mDKK 13.5m
EquityDKK 171.5mDKK 130.1m
Total assetsDKK 1.5bnDKK 1.3bn
CashDKK 27k–
Short-term debtDKK 1.3bn–
Tax owedDKK 11.5m–
Avg. employees13–

Latest annual report: Reporting class C, mellemstor virksomhed · auditor's statement: Revisionspåtegning · PricewaterhouseCoopersStatsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025154
1 Jan 2024 – 31 Dec 2024186 Late
1 Jan 2023 – 31 Dec 2023186 Late
1 Jan 2022 – 31 Dec 2022181
1 Jan 2021 – 31 Dec 2021179
1 Jan 2020 – 31 Dec 2020186 Late
1 Jan 2019 – 31 Dec 2019254 Late
1 Jan 2018 – 31 Dec 2018160
1 Jan 2017 – 31 Dec 2017170
1 Jan 2016 – 31 Dec 2016159
1 Jan 2015 – 31 Dec 2015154
1 Jan 2014 – 31 Dec 2014159
1 Jan 2013 – 31 Dec 2013157
1 Jan 2012 – 31 Dec 2012127
9 Jul 2010 – 31 Dec 2011159

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOMikkel Noes WestergaardCurrent
CEOKim Gruhl
BoardCarsten Kultoft LorentsenCurrent
BoardJohnny LaursenCurrent
BoardJesper Viskum SchakCurrent
BoardErwin Kronborg TøtCurrent
BoardJakob Thaysen
BoardJan Dal Lehrmann
BoardPeter Heller Bøckel
BoardMikkel Noes Westergaard
Owner (100%)Formula Holding 2017 A/SCurrent
Owner (100%)FORMULA AUTOMOBILE A/S
AuditorPRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKABCurrent
AuditorEY Godkendt Revisionspartnerselskab
FounderFORMULA AUTOMOBILE A/SCurrent

The CEOs' other companies

Mikkel Noes Westergaard – 10 other companies

Kim Gruhl – 5 other companies

Address history (2 moves)

Lundtoftegårdsvej 10, 2800 Kongens Lyngby
Lundtoftegårdsvej 10, 2800 Kongens Lyngby
Bjarkesvej 3, 3450 Allerød

Employees per year

Number of employees at FORMULA LEASING A/S per year352011: 220112012: 220122013: 320132014: 320142015: 420152016: 320162017: 520172018: 52018

Other companies at the same address

Similar companies in Lyngby-Taarbæk

Questions and answers about FORMULA LEASING A/S

Has FORMULA LEASING A/S gone bankrupt?

No, FORMULA LEASING A/S is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of FORMULA LEASING A/S?

Our model estimates a bankruptcy risk of 0.2% over the next 12 months (low risk), which is 0.1 times the average for Danish companies.

Who is the CEO of FORMULA LEASING A/S?

Mikkel Noes Westergaard is the CEO of FORMULA LEASING A/S.

Who is the auditor of FORMULA LEASING A/S?

FORMULA LEASING A/S most recently used PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB.

When was FORMULA LEASING A/S founded?

FORMULA LEASING A/S was founded on 9 July 2010.

What is the equity of FORMULA LEASING A/S?

Equity was DKK 171.5m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.