FORMULA AUTOMOBILE A/S

CVR 26181992 · Public limited company (A/S) · Active · Low risk

FORMULA AUTOMOBILE A/S is a Public limited company (A/S), founded on , based in Kongens Lyngby. The company is registered in the industry detailhandel med motorkøretøjer. Our model estimates a bankruptcy risk of 0.1% over the next 12 months, which is 0.0 times the average for Danish companies. 20 annual reports have been published, of which 7 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 145.2m and a net result of DKK 18.0m. CEO: Jesper Viskum Schak.

Bankruptcy risk for FORMULA AUTOMOBILE A/S

0.1%
probability of bankruptcy within 12 months
Low risk

0.0 × the average (1.41%) · higher risk than 33% of active Danish companies

Lowest riskHighest risk

Increases the risk

Time at current address1 yrs · bankruptcy rate 14.0%1.6×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
Share of late annual reports25%–50% · bankruptcy rate 10.6%1.2×

Reduces the risk

Reporting classReporting class C, stor virksomhed · bankruptcy rate 1.1%0.13×
Age (years)20+ yrs · bankruptcy rate 2.0%0.23×
Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Number of auditors (historical)3+ · bankruptcy rate 3.7%0.42×
CEOs in total (historical)5+ · bankruptcy rate 3.8%0.43×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Company typeA/S · bankruptcy rate 4.4%0.50×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
26181992
Status
Active
Company type
Public limited company (A/S)
Founded
(25 years)
Address
Lundtoftegårdsvej 10
2800 Kongens Lyngby
Municipality
Lyngby-Taarbæk
Industry
Detailhandel med motorkøretøjer (478100)
Bankruptcies in the industry: Autoreparationsværksteder mv.
Share capital
DKK 600k
Employees
40 (2018)
Auditor
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB
Audit opted out
No

Warning signs

Annual reports filed late7 of 25
Missing annual reportNo
Negative equityNo
Equity ratio28.7%
Current ratio136%
Moves (last 2 years)0
CEO changes in total8
CEO's previous bankruptcies0
Other companies at the address17
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
RevenueDKK 1.1bnDKK 955.9m
Gross profitDKK 67.5mDKK 52.1m
Net profitDKK 18.0mDKK 9.5m
EquityDKK 145.2mDKK 127.2m
Total assetsDKK 505.4mDKK 514.6m
CashDKK 31k–
Short-term debtDKK 359.9m–
Tax owedDKK 5.3m–
Avg. employees64–

Latest annual report: Reporting class C, stor virksomhed · auditor's statement: Revisionspåtegning · PricewaterhouseCoopersStatsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025161
1 Jan 2024 – 31 Dec 2024184 Late
1 Jan 2023 – 31 Dec 2023186 Late
1 Jan 2022 – 31 Dec 2022184 Late
1 Jan 2021 – 31 Dec 2021179
1 Jan 2020 – 31 Dec 2020190 Late
1 Jan 2019 – 31 Dec 2019258 Late
1 Jan 2018 – 31 Dec 2018179
1 Jan 2017 – 31 Dec 2017170
1 Jan 2016 – 31 Dec 2016160
1 Jan 2015 – 31 Dec 2015154
1 Jan 2014 – 31 Dec 2014184 Late
1 Jan 2013 – 31 Dec 2013163
1 Jan 2012 – 31 Dec 2012126
1 Jan 2011 – 31 Dec 2011159
1 Jan 2010 – 31 Dec 2010123
1 Jan 2009 – 31 Dec 2009101
1 Jan 2008 – 31 Dec 2008155
1 Oct 2006 – 31 Dec 2007226 Late
1 Oct 2005 – 30 Sep 200661

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOJesper Viskum SchakCurrent
CEOGrethe Svankjær Toftdahl
CEOJohnny Laursen
CEOJakob Thaysen
CEOPeter Heller Bøckel
BoardCarsten Kultoft LorentsenCurrent
BoardJohnny LaursenCurrent
BoardHelle Camilla LaursenCurrent
BoardConrad Nicholai Weiss LaursenCurrent
BoardErwin Kronborg TøtCurrent
BoardCarsten Halle
BoardChresten Juhl Hansen
BoardGrethe Svankjær Toftdahl
BoardOle Carl Damgaard-Nielsen
BoardJan Dal Lehrmann
BoardPeter Heller Bøckel
BoardMikkel Noes Westergaard
Owner (100%)Formula Holding 2017 A/SCurrent
Owner (100%)BENJAMIN CAPITAL ApS
AuditorPRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKABCurrent
AuditorDELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB
AuditorKreston CM Statsautoriseret Revisions interessentskab
AuditorK P M G C JESPERSEN ÅRHUS I/S
AuditorEY Godkendt Revisionspartnerselskab
FounderDAMGAARD-NIELSEN HOLDING ApSCurrent

The CEOs' other companies

Jesper Viskum Schak – 6 other companies

Grethe Svankjær Toftdahl – 3 other companies

Johnny Laursen – 52 other companies, of which 2 bankrupt

Jakob Thaysen – 6 other companies

Peter Heller Bøckel – 5 other companies

Address history (2 moves)

Lundtoftegårdsvej 10, 2800 Kongens Lyngby
Bjarkesvej 3, 3450 Allerød
Hvidovrevej 75, 2650 Hvidovre

Former names

FORMULA AUTOMOBILE A/S – now
FERRARI IMPORT DANMARK A/S –

Employees per year

Number of employees at FORMULA AUTOMOBILE A/S per year20402011: 1520112012: 1720122013: 2020132014: 2320142015: 2620152016: 2820162017: 3320172018: 402018

Other companies at the same address

Similar companies in Lyngby-Taarbæk

Questions and answers about FORMULA AUTOMOBILE A/S

Has FORMULA AUTOMOBILE A/S gone bankrupt?

No, FORMULA AUTOMOBILE A/S is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of FORMULA AUTOMOBILE A/S?

Our model estimates a bankruptcy risk of 0.1% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.

Who is the CEO of FORMULA AUTOMOBILE A/S?

Jesper Viskum Schak is the CEO of FORMULA AUTOMOBILE A/S.

Who is the auditor of FORMULA AUTOMOBILE A/S?

FORMULA AUTOMOBILE A/S most recently used PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB.

When was FORMULA AUTOMOBILE A/S founded?

FORMULA AUTOMOBILE A/S was founded on 14 August 2001.

What is the equity of FORMULA AUTOMOBILE A/S?

Equity was DKK 145.2m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.