PC SCHEMATIC A/S

CVR 87609618 · Public limited company (A/S) · Active · Low risk

PC SCHEMATIC A/S is a Public limited company (A/S), founded on , based in Roskilde. The company is registered in the industry computerprogrammering. Our model estimates a bankruptcy risk of 0.0% over the next 12 months, which is 0.0 times the average for Danish companies. 20 annual reports have been published. The latest annual report (31 Dec 2025) shows equity of DKK 5.4m and a net result of DKK -4.6m.

Bankruptcy risk for PC SCHEMATIC A/S

0.0%
probability of bankruptcy within 12 months
Low risk

0.0 × the average (1.41%) · higher risk than 6% of active Danish companies

Lowest riskHighest risk

Increases the risk

Return on assets< -20% · bankruptcy rate 16.7%1.9×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
Current ratio50%–100% · bankruptcy rate 11.7%1.3×
Annual reports filed late1 · bankruptcy rate 11.3%1.3×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Loss for the yearYes · bankruptcy rate 10.3%1.2×

Reduces the risk

Age (years)20+ yrs · bankruptcy rate 2.0%0.23×
Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Auditor's statementExtended review · bankruptcy rate 2.9%0.33×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Number of auditors (historical)3+ · bankruptcy rate 3.7%0.42×
Gross profit growth-10%–0% · bankruptcy rate 4.3%0.49×
Company typeA/S · bankruptcy rate 4.4%0.50×
Share of late annual reports0.01%–25% · bankruptcy rate 4.5%0.51×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
87609618
Status
Active
Company type
Public limited company (A/S)
Founded
(48 years)
Address
Gammel Marbjergvej 15
4000 Roskilde
Municipality
Roskilde
Industry
Computerprogrammering (621000)
Bankruptcies in the industry: Konsulentbistand vedrørende informationsteknologi
Share capital
DKK 500k
Employees
17 (2018)
Auditor
Cedra Godkendt Revisionsaktieselskab
Audit opted out
No

Warning signs

Annual reports filed late1 of 31
Missing annual reportNo
Negative equityNo
Equity ratio47.1%
Current ratio71%
Moves (last 2 years)0
CEO changes in total2
CEO's previous bankruptcies0
Other companies at the address2
Going-concern uncertaintyNo

Financials and key figures

Financial year202520242023
Gross profitDKK 20.3mDKK 21.5mDKK 18.0m
Net profitDKK -4.6mDKK 5.9mDKK 5.6m
EquityDKK 5.4mDKK 12.3mDKK 9.9m
Total assetsDKK 11.6mDKK 18.5mDKK 14.7m
CashDKK 1.9mDKK 5.0m–
Short-term debtDKK 4.8mDKK 3.5m–
Tax owedDKK 0DKK 254k–
Avg. employees2220–

Latest annual report: Reporting class B · auditor's statement: Erklæring om udvidet gennemgang · Deloitte Statsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025159
1 Jan 2024 – 31 Dec 202455
1 Jan 2023 – 31 Dec 2023106
1 Jan 2022 – 31 Dec 202233
1 Jan 2021 – 31 Dec 2021123
1 Jan 2020 – 31 Dec 2020130
1 Jan 2019 – 31 Dec 2019132
1 Jan 2018 – 31 Dec 2018129
1 Jan 2017 – 31 Dec 2017136
1 Jan 2016 – 31 Dec 2016130
1 Jan 2015 – 31 Dec 2015125
1 Jan 2014 – 31 Dec 2014126
1 Jan 2013 – 31 Dec 2013134
1 Jan 2012 – 31 Dec 2012112
1 Jan 2011 – 31 Dec 2011120
1 Jan 2010 – 31 Dec 2010135
1 Jan 2009 – 31 Dec 2009115
1 Jan 2008 – 31 Dec 2008132
1 Jan 2007 – 31 Dec 2007112
1 Jan 2006 – 31 Dec 2006140

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOJanni Inga Møller
CEOWerner Rossen
BoardMagnus Ingemar BerglindCurrent
BoardLars David HellströmCurrent
BoardKatinka Ingeborg DiesenCurrent
BoardAnne Haue RasmussenCurrent
BoardNicholas MacneilCurrent
BoardJanni Inga Møller
BoardWerner Rossen
BoardKirsten Bülow Larsen
BoardOve Henrik Larsen
BoardHanne Lindgaard Rossen
BoardHenrik Alstrup
BoardDorthe Møller Larsen
BoardRené Lund Sørensen
BoardÅke Rikard Brattberger
Owner (100%)Frimap ApSCurrent
Owner (50%)OL-HOLDING ApS
Owner (50%)NovaRossen Holding ApS
Owner (33%)OL-HOLDING ApS
Owner (10%)DL-Holding ApS
Owner (25%)OL-HOLDING ApS
Owner (20%)DL-Holding ApS
AuditorCedra Godkendt RevisionsaktieselskabCurrent
AuditorRita Larsen,udlejning
AuditorRådhus Alle 13 udlejning, Egedal-Revision, RL Revision
AuditorDELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB

The CEOs' other companies

Werner Rossen – 1 other companies

Address history (3 moves)

Gammel Marbjergvej 15, 4000 Roskilde
Gammel Marbjergvej 15, 4000 Roskilde
Bygaden 7, 4040 Jyllinge
Bygaden 7, 4040 Jyllinge

Former names

PC SCHEMATIC A/S – now
DPS CAD-CENTER ApS –
DANSK PROTOTYPE SERVICE ApS –

Employees per year

Number of employees at PC SCHEMATIC A/S per year9172011: 1520112012: 1520122013: 1420132014: 1520142015: 1720152016: 1520162017: 1620172018: 172018

Other companies at the same address

Similar companies in Roskilde

Questions and answers about PC SCHEMATIC A/S

Has PC SCHEMATIC A/S gone bankrupt?

No, PC SCHEMATIC A/S is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of PC SCHEMATIC A/S?

Our model estimates a bankruptcy risk of 0.0% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.

Who is the auditor of PC SCHEMATIC A/S?

PC SCHEMATIC A/S most recently used Cedra Godkendt Revisionsaktieselskab.

When was PC SCHEMATIC A/S founded?

PC SCHEMATIC A/S was founded on 30 June 1978.

What is the equity of PC SCHEMATIC A/S?

Equity was DKK 5.4m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.