REPLAY Institute 2.0 ApS

CVR 43621866 · Private limited company (ApS) · Active · Very high risk

REPLAY Institute 2.0 ApS is a Private limited company (ApS), founded on , based in København K. The company is registered in the industry computerprogrammering. Our model estimates a bankruptcy risk of 7.2% over the next 12 months, which is 5.1 times the average for Danish companies. 3 annual reports have been published, of which 2 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK -3.1m and a net result of DKK -1.1m. CEO: Peder Ries Borchert.

Bankruptcy risk for REPLAY Institute 2.0 ApS

7.2%
probability of bankruptcy within 12 months
Very high risk

5.1 × the average (1.41%) · higher risk than 95% of active Danish companies

Lowest riskHighest risk

Increases the risk

Equity ratio< -50% · bankruptcy rate 19.3%2.2×
Share of late annual reports50%–75% · bankruptcy rate 18.4%2.1×
Negative equityYes · bankruptcy rate 17.5%2.0×
Equity vs. share capital< 0× · bankruptcy rate 17.3%2.0×
Return on assets< -20% · bankruptcy rate 16.7%1.9×
Going-concern uncertaintyYes · bankruptcy rate 16.3%1.9×
Time since new CEO1 yrs · bankruptcy rate 16.2%1.8×
CEO's previous bankruptcies1 · bankruptcy rate 14.2%1.6×

Reduces the risk

Auditor's statementCompilation · bankruptcy rate 5.6%0.64×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Has a boardYes · bankruptcy rate 6.0%0.68×
Capital changes1 · bankruptcy rate 7.0%0.80×
Qualification / emphasis of matterNo · bankruptcy rate 7.1%0.80×
Missed filing deadlines0 · bankruptcy rate 7.1%0.81×
Moves in the last 2 years0 · bankruptcy rate 7.4%0.84×
CEO's other companies4–10 · bankruptcy rate 7.6%0.87×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
43621866
Status
Active
Company type
Private limited company (ApS)
Founded
(4 years)
Address
c/o Sealand Capital ApS, Kronprinsessegade 46E
1306 København K
Municipality
København
Industry
Computerprogrammering (621000)
Bankruptcies in the industry: Konsulentbistand vedrørende informationsteknologi
Share capital
DKK 83k
Auditor
Revisionsfirmaet Albrechtsen
Audit opted out
Yes

Warning signs

Annual reports filed late2 of 3
Missing annual reportNo
Negative equityYes
Equity ratio-262.8%
Current ratio12%
Moves (last 2 years)0
CEO changes in total1
CEO's previous bankruptcies1
Other companies at the address69
Going-concern uncertaintyYes

Financials and key figures

Financial year202520242023
Gross profitDKK -374kDKK -564kDKK -442k
Net profitDKK -1.1mDKK -2.4mDKK -2.5m
EquityDKK -3.1mDKK -2.0mDKK 370k
Total assetsDKK 1.2mDKK 938kDKK 660k
CashDKK 35kDKK 125k–
Short-term debtDKK 4.3mDKK 3.0m–
Avg. employees24–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · Revisionsfirmaet Albrechtsen.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025182
1 Jan 2024 – 31 Dec 2024188 Late
1 Nov 2022 – 31 Dec 2023187 Late

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOPeder Ries BorchertCurrent
BoardPeder Ries BorchertCurrent
BoardTim Monrad LarsenCurrent
BoardKlaus Ringgård Bak
Owner (50%)SEALAND CAPITAL ApSCurrent
Owner (33%)TML Holding ApSCurrent
Owner (100%)TML Holding ApS
Owner (33%)SEALAND CAPITAL ApS
Owner (50%)SEALAND CAPITAL ApS
Owner (33%)TML Holding ApS
FounderTim Monrad LarsenCurrent

The CEOs' other companies

Peder Ries Borchert – 26 other companies, of which 2 bankrupt

Address history (0 moves)

c/o Sealand Capital ApS, Kronprinsessegade 46E, 1306 København K

Other companies at the same address

Similar companies in København

Questions and answers about REPLAY Institute 2.0 ApS

Has REPLAY Institute 2.0 ApS gone bankrupt?

No, REPLAY Institute 2.0 ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of REPLAY Institute 2.0 ApS?

Our model estimates a bankruptcy risk of 7.2% over the next 12 months (very high risk), which is 5.1 times the average for Danish companies.

Who is the CEO of REPLAY Institute 2.0 ApS?

Peder Ries Borchert is the CEO of REPLAY Institute 2.0 ApS.

Who is the auditor of REPLAY Institute 2.0 ApS?

REPLAY Institute 2.0 ApS most recently used Revisionsfirmaet Albrechtsen.

When was REPLAY Institute 2.0 ApS founded?

REPLAY Institute 2.0 ApS was founded on 1 November 2022.

What is the equity of REPLAY Institute 2.0 ApS?

Equity was DKK -3.1m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.