Worthmore ApS

CVR 41648767 · Private limited company (ApS) · Active · Very high risk

Worthmore ApS is a Private limited company (ApS), founded on , based in København SV. The company is registered in the industry videresalg af telekommunikation og formidlingsaktiviteter inden for telekommunikation. Our model estimates a bankruptcy risk of 17.0% over the next 12 months, which is 12.0 times the average for Danish companies. 4 annual reports have been published, of which 3 more than six months after the end of the financial year. The latest annual report (30 Jun 2025) shows equity of DKK -277k and a net result of DKK 94k. CEO: Tegan Ryan Spinner.

Bankruptcy risk for Worthmore ApS

17.0%
probability of bankruptcy within 12 months
Very high risk

12.0 × the average (1.41%) · higher risk than 99% of active Danish companies

Lowest riskHighest risk

Increases the risk

Missing annual report (overdue)Yes · bankruptcy rate 35.2%4.0×
Missed filing deadlines1 · bankruptcy rate 34.0%3.9×
Share of late annual reports75%+ · bankruptcy rate 29.8%3.4×
Moves in the last 2 years2 · bankruptcy rate 23.9%2.7×
Equity ratio< -50% · bankruptcy rate 19.3%2.2×
Negative equityYes · bankruptcy rate 17.5%2.0×
Equity vs. share capital< 0× · bankruptcy rate 17.3%2.0×
Return on assets< -20% · bankruptcy rate 16.7%1.9×

Reduces the risk

Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Capital changes2 · bankruptcy rate 5.2%0.59×
Auditor's statementCompilation · bankruptcy rate 5.6%0.64×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Registered owners3 · bankruptcy rate 6.2%0.71×
Industry changes1 · bankruptcy rate 6.5%0.74×
Annual reports filed late3+ · bankruptcy rate 7.0%0.80×
Age (years)5–10 yrs · bankruptcy rate 7.0%0.80×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
41648767
Status
Active
Company type
Private limited company (ApS)
Founded
(6 years)
Address
c/o Tegan Spinner, Teglholmsgade 12A, 5. 5
2450 København SV
Municipality
København
Industry
Videresalg af telekommunikation og formidlingsaktiviteter inden for telekommunikation (612000)
Bankruptcies in the industry: Tøjforretninger
Share capital
DKK 66k
Auditor
SleboLundstrøm
Audit opted out
Yes

Warning signs

Annual reports filed late3 of 4
Missing annual reportYes
Negative equityYes
Equity ratio-367.4%
Current ratio50%
Moves (last 2 years)2
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address16
Going-concern uncertaintyYes

Financials and key figures

Financial year202520242023
Gross profitDKK 94kDKK -590kDKK -558k
Net profitDKK 94kDKK -749kDKK -732k
EquityDKK -277kDKK -371kDKK 77k
Total assetsDKK 195kDKK 101kDKK 203k
CashDKK 1,996DKK 1–
Short-term debtDKK 201kDKK 202k–
Avg. employees11–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · SleboLundstrøm.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2024 – 31 Dec 2024212 Late
1 Jan 2023 – 31 Dec 2023226 Late
1 Jan 2022 – 31 Dec 2022201 Late
31 Aug 2020 – 31 Dec 2021179

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOTegan Ryan SpinnerCurrent
Owner (5%)Merveille Liwendahl-ZiriraneCurrent
Owner (50%)Horcrux Ventures ApSCurrent
Owner (10%)Antler Europe Fund I ABCurrent
Owner (100%)Tegan Ryan Spinner
Owner (90%)Tegan Ryan Spinner
Owner (90%)Horcrux Ventures ApS
Owner (67%)Horcrux Ventures ApS
Owner (10%)Antler Europe Fund I AB
FounderTegan Ryan SpinnerCurrent

The CEOs' other companies

Tegan Ryan Spinner – 1 other companies

Address history (4 moves)

c/o Tegan Spinner, Teglholmsgade 12A, 5. 5, 2450 København SV
c/o Tegan Spinner, Ahlefeldtsgade 26, 4. tv, 1359 København K
c/o Tegan Spinner, Amager Strandvej 114C, 8. mf, 2300 København S
c/o Tegan Spinner, Sofienhøjvej 1, 1. 111, 2300 København S
c/o Founders House, Njalsgade 19D, 1., 2300 København S

Other companies at the same address

Similar companies in København

Questions and answers about Worthmore ApS

Has Worthmore ApS gone bankrupt?

No, Worthmore ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of Worthmore ApS?

Our model estimates a bankruptcy risk of 17.0% over the next 12 months (very high risk), which is 12.0 times the average for Danish companies.

Who is the CEO of Worthmore ApS?

Tegan Ryan Spinner is the CEO of Worthmore ApS.

Who is the auditor of Worthmore ApS?

Worthmore ApS most recently used SleboLundstrøm.

When was Worthmore ApS founded?

Worthmore ApS was founded on 31 August 2020.

What is the equity of Worthmore ApS?

Equity was DKK -277k according to the annual report for the period ending 30 June 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.