Frilunds Værksted ApS

CVR 40567631 · Private limited company (ApS) · Active · Medium risk

Frilunds Værksted ApS is a Private limited company (ApS), founded on , based in Hillerød. The company is registered in the industry maskinforarbejdning af metal. Our model estimates a bankruptcy risk of 1.4% over the next 12 months, which is 1.0 times the average for Danish companies. 7 annual reports have been published. The latest annual report (31 Dec 2025) shows equity of DKK -2.2m and a net result of DKK -1.5m. CEO: Michael Frilund Jensen.

Bankruptcy risk for Frilunds Værksted ApS

1.4%
probability of bankruptcy within 12 months
Medium risk

1.0 × the average (1.41%) · higher risk than 77% of active Danish companies

Lowest riskHighest risk

Increases the risk

Equity ratio< -50% · bankruptcy rate 19.3%2.2×
Negative equityYes · bankruptcy rate 17.5%2.0×
Equity vs. share capital< 0× · bankruptcy rate 17.3%2.0×
Return on assets< -20% · bankruptcy rate 16.7%1.9×
Going-concern uncertaintyYes · bankruptcy rate 16.3%1.9×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
Audit opted outYes · bankruptcy rate 10.4%1.2×
Auditor registered in CVRNo · bankruptcy rate 10.4%1.2×

Reduces the risk

Time at current address5+ yrs · bankruptcy rate 3.1%0.35×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Share of late annual reports< 0.01% · bankruptcy rate 5.2%0.59×
Auditor's statementCompilation · bankruptcy rate 5.6%0.64×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Number of auditors (historical)1 · bankruptcy rate 6.2%0.70×
Published annual reports5–10 · bankruptcy rate 6.3%0.72×
Industry changes1 · bankruptcy rate 6.5%0.74×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
40567631
Status
Active
Company type
Private limited company (ApS)
Founded
(7 years)
Address
Roskildevej 90
3400 Hillerød
Municipality
Hillerød
Industry
Maskinforarbejdning af metal (255300)
Bankruptcies in the industry: Maskinforarbejdning
Share capital
DKK 50k
Auditor
Gilfelt Revision ApS
Audit opted out
Yes

Warning signs

Annual reports filed late0 of 7
Missing annual reportNo
Negative equityYes
Equity ratio-150.4%
Current ratio34%
Moves (last 2 years)0
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address2
Going-concern uncertaintyYes

Financials and key figures

Financial year20252024
Gross profitDKK -372kDKK 524k
Net profitDKK -1.5mDKK -1.4m
EquityDKK -2.2mDKK -711k
Total assetsDKK 1.4mDKK 1.1m
CashDKK 122k–
Short-term debtDKK 3.6m–
Avg. employees2–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · Gilfelt Revision ApS.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 202542
1 Jan 2024 – 31 Dec 202443
1 Jan 2023 – 31 Dec 202336
1 Jan 2022 – 31 Dec 202218
1 Jan 2021 – 31 Dec 202139
1 Jan 2020 – 31 Dec 2020106
1 Jan 2019 – 31 Dec 201928

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOMichael Frilund JensenCurrent
Owner (100%)Frilunds Holding 2 ApSCurrent
Owner (100%)Michael Frilund Jensen
AuditorGILFELT REVISION REGISTRERET REVISIONSANPARTSSELSKAB
FounderMichael Frilund JensenCurrent

The CEOs' other companies

Michael Frilund Jensen – 4 other companies

Address history (0 moves)

Roskildevej 90, 3400 Hillerød

Other companies at the same address

Similar companies in Hillerød

Questions and answers about Frilunds Værksted ApS

Has Frilunds Værksted ApS gone bankrupt?

No, Frilunds Værksted ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of Frilunds Værksted ApS?

Our model estimates a bankruptcy risk of 1.4% over the next 12 months (medium risk), which is 1.0 times the average for Danish companies.

Who is the CEO of Frilunds Værksted ApS?

Michael Frilund Jensen is the CEO of Frilunds Værksted ApS.

Who is the auditor of Frilunds Værksted ApS?

Frilunds Værksted ApS most recently used Gilfelt Revision ApS.

When was Frilunds Værksted ApS founded?

Frilunds Værksted ApS was founded on 9 April 2019.

What is the equity of Frilunds Værksted ApS?

Equity was DKK -2.2m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.