Paniloc ApS

CVR 39603233 · Private limited company (ApS) · Active · High risk

Paniloc ApS is a Private limited company (ApS), founded on , based in Havdrup. The company is registered in the industry andet specialiseret designarbejde. Our model estimates a bankruptcy risk of 4.5% over the next 12 months, which is 3.2 times the average for Danish companies. 8 annual reports have been published, of which 4 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 4,427 and a net result of DKK -4,427.

Bankruptcy risk for Paniloc ApS

4.5%
probability of bankruptcy within 12 months
High risk

3.2 × the average (1.41%) · higher risk than 91% of active Danish companies

Lowest riskHighest risk

Increases the risk

Moves in the last 2 years2 · bankruptcy rate 23.9%2.7×
Reporting classReporting class B, mikrovirksomhed · bankruptcy rate 23.5%2.7×
Share of late annual reports50%–75% · bankruptcy rate 18.4%2.1×
Auditor's statementNo assurance · bankruptcy rate 13.2%1.5×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
Number of auditors (historical)0 · bankruptcy rate 12.5%1.4×
CEOs in total (historical)0 · bankruptcy rate 12.4%1.4×
Time at current address< 0.5 yrs · bankruptcy rate 12.0%1.4×

Reduces the risk

Negative equityNo · bankruptcy rate 5.1%0.58×
Return on assets-20%–0% · bankruptcy rate 6.2%0.70×
Gross profit growth-30%–-10% · bankruptcy rate 6.3%0.71×
Published annual reports5–10 · bankruptcy rate 6.3%0.72×
Going-concern uncertaintyNo · bankruptcy rate 6.4%0.73×
Annual reports filed late3+ · bankruptcy rate 7.0%0.80×
Capital changes1 · bankruptcy rate 7.0%0.80×
Age (years)5–10 yrs · bankruptcy rate 7.0%0.80×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
39603233
Status
Active
Company type
Private limited company (ApS)
Founded
(8 years)
Address
Lerhusvej 2
4622 Havdrup
Municipality
Roskilde
Industry
Andet specialiseret designarbejde (741400)
Bankruptcies in the industry: Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n.
Share capital
DKK 40k
Audit opted out
Yes

Warning signs

Annual reports filed late4 of 8
Missing annual reportNo
Negative equityNo
Equity ratio1.8%
Current ratio102%
Moves (last 2 years)2
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address2
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
RevenueDKK 1.1mDKK 1.6m
Gross profitDKK 286kDKK 392k
Net profitDKK -4,427DKK -8,627
EquityDKK 4,427DKK 31k
Total assetsDKK 245kDKK 164k
CashDKK 123k–
Short-term debtDKK 241k–
Tax owedDKK 5,347–

Latest annual report: Reporting class B, mikrovirksomhed · auditor's statement: No assurance.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025188 Late
1 Jan 2024 – 31 Dec 2024169
1 Jan 2023 – 31 Dec 2023184 Late
1 Jan 2022 – 31 Dec 2022192 Late
1 Jan 2021 – 31 Dec 2021131
1 Jan 2020 – 31 Dec 2020186 Late
1 Jan 2019 – 31 Dec 2019112
1 Jun 2018 – 31 Dec 201894

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
Owner (100%)Lotte Elniff SjønerCurrent
FounderLotte Elniff SjønerCurrent

Address history (2 moves)

Lerhusvej 2, 4622 Havdrup
c/o Claus Sjøner, Ove Billes Vej 17, 2300 København S
Askebjerggårdsvej 31, 2765 Smørum

Former names

Paniloc ApS – now
Paniloc IVS –

Other companies at the same address

Similar companies in Roskilde

Questions and answers about Paniloc ApS

Has Paniloc ApS gone bankrupt?

No, Paniloc ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of Paniloc ApS?

Our model estimates a bankruptcy risk of 4.5% over the next 12 months (high risk), which is 3.2 times the average for Danish companies.

When was Paniloc ApS founded?

Paniloc ApS was founded on 29 May 2018.

What is the equity of Paniloc ApS?

Equity was DKK 4,427 according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.