MasterPlan ApS

CVR 39266911 · Private limited company (ApS) · Active · Low risk

MasterPlan ApS is a Private limited company (ApS), founded on , based in Herlev. The company is registered in the industry ikke-finansielle holdingselskaber. Our model estimates a bankruptcy risk of 0.1% over the next 12 months, which is 0.0 times the average for Danish companies. 8 annual reports have been published, of which 2 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 5.5m and a net result of DKK -387k.

Bankruptcy risk for MasterPlan ApS

0.1%
probability of bankruptcy within 12 months
Low risk

0.0 × the average (1.41%) · higher risk than 33% of active Danish companies

Lowest riskHighest risk

Increases the risk

Auditor's statementNo assurance · bankruptcy rate 13.2%1.5×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
Number of auditors (historical)0 · bankruptcy rate 12.5%1.4×
CEOs in total (historical)0 · bankruptcy rate 12.4%1.4×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Share of late annual reports25%–50% · bankruptcy rate 10.6%1.2×
Audit opted outYes · bankruptcy rate 10.4%1.2×

Reduces the risk

Reinstated after compulsory dissolutionYes · bankruptcy rate 0.0%0.00×
Current ratio500%+ · bankruptcy rate 1.5%0.17×
Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Equity ratio60%+ · bankruptcy rate 3.3%0.38×
Negative equityNo · bankruptcy rate 5.1%0.58×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Return on assets-20%–0% · bankruptcy rate 6.2%0.70×
Published annual reports5–10 · bankruptcy rate 6.3%0.72×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
39266911
Status
Active
Company type
Private limited company (ApS)
Founded
(8 years)
Address
c/o Intect Aps att. Daniel Binau, Hørkær 12A
2730 Herlev
Municipality
Herlev
Industry
Ikke-finansielle holdingselskaber (642120)
Bankruptcies in the industry: Ikke-finansielle holdingselskaber
Share capital
DKK 40k
Audit opted out
Yes

Warning signs

Annual reports filed late2 of 8
Missing annual reportNo
Negative equityNo
Equity ratio96.8%
Current ratio632%
Moves (last 2 years)0
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address62
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
Gross profitDKK -15kDKK -32k
Net profitDKK -387kDKK 1.6m
EquityDKK 5.5mDKK 5.8m
Total assetsDKK 5.6mDKK 6.0m
CashDKK 168k–
Short-term debtDKK 182k–
Avg. employees1–

Latest annual report: Reporting class B · auditor's statement: No assurance.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025154
1 Jan 2024 – 31 Dec 2024153
1 Jan 2023 – 31 Dec 2023182
1 Jan 2022 – 31 Dec 2022184 Late
1 Jan 2021 – 31 Dec 2021181
1 Jan 2020 – 31 Dec 202051
1 Jan 2019 – 31 Dec 2019246 Late
18 Jan 2018 – 31 Dec 2018151

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
Owner (100%)Daniel Do BinauCurrent
FounderDaniel Do BinauCurrent

Address history (3 moves)

c/o Intect Aps att. Daniel Binau, Hørkær 12A, 2730 Herlev
c/o Vy Do, Roskildevej 55, 3. 310, 2000 Frederiksberg
Gammel Køge Landevej 138, 2. th, 2500 Valby
Dortheavej 34, 1. 6, 2400 København NV

Former names

MasterPlan ApS – now
Binau Holding IVS –

Other companies at the same address

Similar companies in Herlev

Questions and answers about MasterPlan ApS

Has MasterPlan ApS gone bankrupt?

No, MasterPlan ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of MasterPlan ApS?

Our model estimates a bankruptcy risk of 0.1% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.

When was MasterPlan ApS founded?

MasterPlan ApS was founded on 18 January 2018.

What is the equity of MasterPlan ApS?

Equity was DKK 5.5m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.