Total Plan ApS

CVR 39188821 · Private limited company (ApS) · Active · Low risk

Total Plan ApS is a Private limited company (ApS), founded on , based in Køge. The company is registered in the industry tømrer- og bygningssnedkeraktiviteter. Our model estimates a bankruptcy risk of 0.9% over the next 12 months, which is 0.6 times the average for Danish companies. 8 annual reports have been published, of which 2 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 1.6m and a net result of DKK 1.2m.

Bankruptcy risk for Total Plan ApS

0.9%
probability of bankruptcy within 12 months
Low risk

0.6 × the average (1.41%) · higher risk than 70% of active Danish companies

Lowest riskHighest risk

Increases the risk

Number of CEOs0 · bankruptcy rate 12.7%1.4×
Number of auditors (historical)0 · bankruptcy rate 12.5%1.4×
CEOs in total (historical)0 · bankruptcy rate 12.4%1.4×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Share of late annual reports25%–50% · bankruptcy rate 10.6%1.2×
Audit opted outYes · bankruptcy rate 10.4%1.2×
Annual reports filed late2 · bankruptcy rate 10.4%1.2×
Auditor registered in CVRNo · bankruptcy rate 10.4%1.2×

Reduces the risk

Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Return on assets15%+ · bankruptcy rate 5.1%0.58×
Negative equityNo · bankruptcy rate 5.1%0.58×
Capital changes2 · bankruptcy rate 5.2%0.59×
Loss for the yearNo · bankruptcy rate 5.3%0.60×
Auditor's statementCompilation · bankruptcy rate 5.6%0.64×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Published annual reports5–10 · bankruptcy rate 6.3%0.72×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
39188821
Status
Active
Company type
Private limited company (ApS)
Founded
(8 years)
Address
Ølsemagle Kirkevej 85
4600 Køge
Municipality
Køge
Industry
Tømrer- og bygningssnedkeraktiviteter (433200)
Bankruptcies in the industry: Tømrer- og bygningssnedkervirksomhed
Share capital
DKK 80k
Auditor
BDO Statsautoriseret Revisionspartnerselskab
Audit opted out
Yes

Warning signs

Annual reports filed late2 of 8
Missing annual reportNo
Negative equityNo
Equity ratio23.8%
Current ratio132%
Moves (last 2 years)0
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address1
Going-concern uncertaintyNo

Financials and key figures

Financial year202520242023
Gross profitDKK 5.1mDKK 1.6mDKK 322k
Net profitDKK 1.2mDKK 340kDKK 180k
EquityDKK 1.6mDKK 430kDKK 165k
Total assetsDKK 6.5mDKK 2.2mDKK 708k
CashDKK 951kDKK 0–
Short-term debtDKK 5.0mDKK 1.7m–
Tax owedDKK 344kDKK 98k–
Avg. employees61–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · BDO Statsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025180
1 Jan 2024 – 31 Dec 2024188 Late
1 Jan 2023 – 31 Dec 2023146
1 Jan 2022 – 31 Dec 2022156
1 Jan 2021 – 31 Dec 2021119
1 Jan 2020 – 31 Dec 2020112
1 Jan 2019 – 31 Dec 2019243 Late
16 Dec 2017 – 31 Dec 2018158

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
Owner (50%)JI Holding ApSCurrent
Owner (50%)M. Sparre Holding ApSCurrent
Owner (100%)JI Holding ApS
FounderJI Holding ApSCurrent

Address history (2 moves)

Ølsemagle Kirkevej 85, 4600 Køge
Salbyvej 208, 4600 Køge
Slåenvej 16, 4600 Køge

Former names

Total Plan ApS – now
Total Plan IVS –

Other companies at the same address

Similar companies in Køge

Questions and answers about Total Plan ApS

Has Total Plan ApS gone bankrupt?

No, Total Plan ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of Total Plan ApS?

Our model estimates a bankruptcy risk of 0.9% over the next 12 months (low risk), which is 0.6 times the average for Danish companies.

Who is the auditor of Total Plan ApS?

Total Plan ApS most recently used BDO Statsautoriseret Revisionspartnerselskab.

When was Total Plan ApS founded?

Total Plan ApS was founded on 16 December 2017.

What is the equity of Total Plan ApS?

Equity was DKK 1.6m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.