FORECAST APS

CVR 38019651 · Private limited company (ApS) · Active · Low risk

FORECAST APS is a Private limited company (ApS), founded on , based in København K. The company is registered in the industry computerprogrammering. Our model estimates a bankruptcy risk of 1.1% over the next 12 months, which is 0.8 times the average for Danish companies. 9 annual reports have been published, of which 3 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK -73.0m and a net result of DKK 3.6m.

Bankruptcy risk for FORECAST APS

1.1%
probability of bankruptcy within 12 months
Low risk

0.8 × the average (1.41%) · higher risk than 74% of active Danish companies

Lowest riskHighest risk

Increases the risk

Equity ratio< -50% · bankruptcy rate 19.3%2.2×
Negative equityYes · bankruptcy rate 17.5%2.0×
Equity vs. share capital< 0× · bankruptcy rate 17.3%2.0×
Going-concern uncertaintyYes · bankruptcy rate 16.3%1.9×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
CEOs in total (historical)0 · bankruptcy rate 12.4%1.4×
Website registeredYes · bankruptcy rate 12.0%1.4×
RegionHovedstaden · bankruptcy rate 11.6%1.3×

Reduces the risk

Auditor's statementExtended review · bankruptcy rate 2.9%0.33×
Return on assets5%–15% · bankruptcy rate 3.5%0.39×
Number of auditors (historical)3+ · bankruptcy rate 3.7%0.42×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Auditor registered in CVRYes · bankruptcy rate 4.8%0.55×
Audit opted outNo · bankruptcy rate 4.8%0.55×
Loss for the yearNo · bankruptcy rate 5.3%0.60×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
38019651
Status
Active
Company type
Private limited company (ApS)
Founded
(10 years)
Address
Hammerensgade 1, 2.
1267 København K
Municipality
København
Industry
Computerprogrammering (621000)
Bankruptcies in the industry: Konsulentbistand vedrørende informationsteknologi
Share capital
DKK 183k
Employees
28 (2018)
Auditor
RSM DANMARK STATSAUTORISERET REVISIONSPARTNERSELSKAB
Audit opted out
No

Warning signs

Annual reports filed late3 of 9
Missing annual reportNo
Negative equityYes
Equity ratio-173.0%
Current ratio37%
Moves (last 2 years)0
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address306
Going-concern uncertaintyYes

Financials and key figures

Financial year20252024
Gross profitDKK 6.2mDKK -6.8m
Net profitDKK 3.6mDKK -29.4m
EquityDKK -73.0mDKK -76.6m
Total assetsDKK 42.2mDKK 28.4m
CashDKK 203k–
Short-term debtDKK 113.2m–
Tax owedDKK 165k–
Avg. employees2–

Latest annual report: Reporting class B · auditor's statement: Erklæring om udvidet gennemgang · RSM Danmark, Statsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Feb 2025 – 31 Dec 2025181
1 Feb 2024 – 31 Jan 2025196 Late
1 Feb 2023 – 31 Jan 2024197 Late
1 Feb 2022 – 31 Jan 2023152
1 Feb 2021 – 31 Jan 2022151
1 Jan 2020 – 31 Dec 2020182
1 Jan 2019 – 31 Dec 2019217 Late
1 Jan 2018 – 31 Dec 2018158
15 Sep 2016 – 31 Dec 2017160

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
BoardRoger William MetzCurrent
BoardTabatha Ann ErckCurrent
BoardDennis Kayser
BoardDanny Larsen
BoardPeter Mühlendorph Egehoved
BoardTroels Skjelbo
BoardJens Karstoft
BoardPeter Perregaard
BoardRasmus Aaen Madsen
BoardChristian Lindegaard Jepsen
BoardRasmus Aaen Madsen
BoardNiels Vejrup Carlsen
BoardKrishna Visvanathan
BoardJeremy Byron Roche
BoardDennis Kayser
BoardJames Wise
BoardSohaib Abbasi
BoardChristian Lindegaard Jepsen
BoardNiels Vejrup Carlsen
BoardDennis Kayser
BoardDanny Larsen
Owner (100%)Forecast Technologies Group LimitedCurrent
Owner (10%)PreSeed Ventures A/S
Owner (67%)EMP CAPITAL ApS
Owner (5%)Uddannelses- og Forskningsstyrelsen
Owner (15%)SEED Capital Denmark III K/S
Owner (10%)Danny Larsen Holding ApS
Owner (25%)Keisari Holding ApS
Owner (15%)Duelund Højstrup Holding ApS
Owner (15%)Niels G Frederiksen Holding ApS
Owner (10%)PreSeed Ventures A/S
Owner (5%)Uddannelses- og Forskningsstyrelsen
Owner (15%)Heartcore Capital Fund III K/S
Owner (10%)Keisari Holding ApS
Owner (5%)Duelund Højstrup Holding ApS
Owner (5%)Danny Larsen Holding ApS
Owner (5%)Niels G Frederiksen Holding ApS
Owner (15%)Heartcore Capital Fund III K/S
Owner (20%)SEED Capital Denmark III K/S
Owner (15%)Heartcore Capital Fund III K/S
Owner (10%)Crane I LP
Owner (15%)SEED Capital Denmark III K/S
Owner (10%)Heartcore Capital Fund III K/S
Owner (5%)Keisari Holding ApS
Owner (10%)Crane I LP
Owner (20%)Balderton Capital VII, S.L.P.
AuditorRSM DANMARK STATSAUTORISERET REVISIONSPARTNERSELSKABCurrent
AuditorBeierholm Godkendt Revisionspartnerselskab
AuditorDELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB
FounderEMP CAPITAL ApSCurrent

Address history (5 moves)

Hammerensgade 1, 2., 1267 København K
Orient Plads 1, 1., 2150 Nordhavn
Valkendorfsgade 13, 1151 København K
Frederiksborggade 20B, 1., 1360 København K
Bredgade 36B, 2., 1260 København K
Svanemøllevej 25, 2100 København Ø

Employees per year

Number of employees at FORECAST APS per year14282016: 420162017: 1220172018: 282018

Other companies at the same address

Similar companies in København

Questions and answers about FORECAST APS

Has FORECAST APS gone bankrupt?

No, FORECAST APS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of FORECAST APS?

Our model estimates a bankruptcy risk of 1.1% over the next 12 months (low risk), which is 0.8 times the average for Danish companies.

Who is the auditor of FORECAST APS?

FORECAST APS most recently used RSM DANMARK STATSAUTORISERET REVISIONSPARTNERSELSKAB.

When was FORECAST APS founded?

FORECAST APS was founded on 15 September 2016.

What is the equity of FORECAST APS?

Equity was DKK -73.0m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.