KI-SA ApS

CVR 35855289 · Private limited company (ApS) · Active · Low risk

KI-SA ApS is a Private limited company (ApS), founded on , based in Roskilde. The company is registered in the industry bogføring og revision; skatterådgivning. Our model estimates a bankruptcy risk of 0.2% over the next 12 months, which is 0.2 times the average for Danish companies. 12 annual reports have been published. The latest annual report (31 Dec 2025) shows equity of DKK 261k and a net result of DKK 1,230.

Bankruptcy risk for KI-SA ApS

0.2%
probability of bankruptcy within 12 months
Low risk

0.2 × the average (1.41%) · higher risk than 49% of active Danish companies

Lowest riskHighest risk

Increases the risk

Reporting classReporting class B, mikrovirksomhed · bankruptcy rate 23.5%2.7×
Auditor's statementNo assurance · bankruptcy rate 13.2%1.5×
Moves in the last 2 years1 · bankruptcy rate 12.7%1.4×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
CEOs in total (historical)0 · bankruptcy rate 12.4%1.4×
Time at current address< 0.5 yrs · bankruptcy rate 12.0%1.4×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Audit opted outYes · bankruptcy rate 10.4%1.2×

Reduces the risk

Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Gross profit growth0%–10% · bankruptcy rate 3.5%0.39×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Equity ratio40%–60% · bankruptcy rate 4.6%0.52×
Negative equityNo · bankruptcy rate 5.1%0.58×
Share of late annual reports< 0.01% · bankruptcy rate 5.2%0.59×
Loss for the yearNo · bankruptcy rate 5.3%0.60×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
35855289
Status
Active
Company type
Private limited company (ApS)
Founded
(12 years)
Address
Møllehusene 9, st. th
4000 Roskilde
Municipality
Roskilde
Industry
Bogføring og revision; skatterådgivning (692000)
Bankruptcies in the industry: Bogføring og revision: skatterådgivning
Share capital
DKK 50k
Audit opted out
Yes

Warning signs

Annual reports filed late0 of 12
Missing annual reportNo
Negative equityNo
Equity ratio42.5%
Current ratio103%
Moves (last 2 years)1
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address0
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
RevenueDKK 1.7mDKK 1.6m
Gross profitDKK 1.6mDKK 1.5m
Net profitDKK 1,230DKK 1,393
EquityDKK 261kDKK 260k
Total assetsDKK 614kDKK 571k
CashDKK 283k–
Short-term debtDKK 353k–
Tax owedDKK 3,324–

Latest annual report: Reporting class B, mikrovirksomhed · auditor's statement: No assurance.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 20252
1 Jan 2024 – 31 Dec 20244
1 Jan 2023 – 31 Dec 202319
1 Jan 2022 – 31 Dec 20222
1 Jan 2021 – 31 Dec 20214
1 Jan 2020 – 31 Dec 202024
1 Jan 2019 – 31 Dec 201918
1 Jan 2018 – 31 Dec 20180
1 Jan 2017 – 31 Dec 20175
1 Jan 2016 – 31 Dec 201616
1 Jan 2015 – 31 Dec 201521
21 May 2014 – 31 Dec 201437

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
Owner (100%)Thomas Glen RimingtonCurrent
AuditorPIASTER REVISORERNE, GODKENDT REVISIONSAKTIESELSKAB
FounderThomas Glen RimingtonCurrent

Address history (1 moves)

Møllehusene 9, st. th, 4000 Roskilde
Dorphs Alle 59, 2630 Taastrup

Similar companies in Roskilde

Questions and answers about KI-SA ApS

Has KI-SA ApS gone bankrupt?

No, KI-SA ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of KI-SA ApS?

Our model estimates a bankruptcy risk of 0.2% over the next 12 months (low risk), which is 0.2 times the average for Danish companies.

When was KI-SA ApS founded?

KI-SA ApS was founded on 21 May 2014.

What is the equity of KI-SA ApS?

Equity was DKK 261k according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.