WORKING WITH BROADCAST ApS

CVR 35649549 · Private limited company (ApS) · Active · Low risk

WORKING WITH BROADCAST ApS is a Private limited company (ApS), founded on , based in Espergærde. The company is registered in the industry produktion af film, videoer og tv-programmer. Our model estimates a bankruptcy risk of 0.0% over the next 12 months, which is 0.0 times the average for Danish companies. 12 annual reports have been published, of which 2 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 3.0m and a net result of DKK 240k. CEO: Mads Kærså.

Bankruptcy risk for WORKING WITH BROADCAST ApS

0.0%
probability of bankruptcy within 12 months
Low risk

0.0 × the average (1.41%) · higher risk than 18% of active Danish companies

Lowest riskHighest risk

Increases the risk

Time at current address1 yrs · bankruptcy rate 14.0%1.6×
Moves in the last 2 years1 · bankruptcy rate 12.7%1.4×
Number of auditors (historical)0 · bankruptcy rate 12.5%1.4×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
Audit opted outYes · bankruptcy rate 10.4%1.2×
Annual reports filed late2 · bankruptcy rate 10.4%1.2×
Auditor registered in CVRNo · bankruptcy rate 10.4%1.2×

Reduces the risk

Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Equity ratio60%+ · bankruptcy rate 3.3%0.38×
Current ratio200%–500% · bankruptcy rate 3.4%0.39×
Return on assets5%–15% · bankruptcy rate 3.5%0.39×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Share of late annual reports0.01%–25% · bankruptcy rate 4.5%0.51×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
35649549
Status
Active
Company type
Private limited company (ApS)
Founded
(12 years)
Address
c/o Mads Kærså, Mørdrupvej 126
3060 Espergærde
Municipality
Helsingør
Industry
Produktion af film, videoer og TV-programmer (591100)
Bankruptcies in the industry: Produktion af film og videofilm
Share capital
DKK 50k
Auditor
DANSK REVISION HILLERØD GODKENDT REVISIONSAKTIESELSKAB
Audit opted out
Yes

Warning signs

Annual reports filed late2 of 12
Missing annual reportNo
Negative equityNo
Equity ratio64.5%
Current ratio285%
Moves (last 2 years)1
CEO changes in total0
CEO's previous bankruptcies0
Other companies at the address0
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
Gross profitDKK 1.8mDKK 2.1m
Net profitDKK 240kDKK 558k
EquityDKK 3.0mDKK 2.8m
Total assetsDKK 4.6mDKK 4.4m
CashDKK 1.4m–
Short-term debtDKK 749k–
Tax owedDKK 12k–
Avg. employees2–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · DANSK REVISION HILLERØD GODKENDT REVISIONSAKTIESELSKAB.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025103
1 Jan 2024 – 31 Dec 202469
1 Jan 2023 – 31 Dec 202368
1 Jan 2022 – 31 Dec 2022167
1 Jan 2021 – 31 Dec 2021144
1 Jan 2020 – 31 Dec 2020188 Late
1 Jan 2019 – 31 Dec 2019245 Late
1 Jan 2018 – 31 Dec 2018168
1 Jan 2017 – 31 Dec 2017155
1 Jan 2016 – 31 Dec 2016152
1 Jan 2015 – 31 Dec 2015152
24 Jan 2014 – 31 Dec 2014141

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOMads KærsåCurrent
Owner (50%)Mads KærsåCurrent
Owner (50%)Louise Greve KærsåCurrent
Owner (100%)Mads Kærså
FounderMads KærsåCurrent

The CEOs' other companies

Mads Kærså – 1 other companies

Address history (1 moves)

c/o Mads Kærså, Mørdrupvej 126, 3060 Espergærde
c/o Mads Kærså, Mørdrupvej 126, 3060 Espergærde

Former names

WORKING WITH BROADCAST ApS – now
FAKTURADATA ApS –

Similar companies in Helsingør

Questions and answers about WORKING WITH BROADCAST ApS

Has WORKING WITH BROADCAST ApS gone bankrupt?

No, WORKING WITH BROADCAST ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of WORKING WITH BROADCAST ApS?

Our model estimates a bankruptcy risk of 0.0% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.

Who is the CEO of WORKING WITH BROADCAST ApS?

Mads Kærså is the CEO of WORKING WITH BROADCAST ApS.

Who is the auditor of WORKING WITH BROADCAST ApS?

WORKING WITH BROADCAST ApS most recently used DANSK REVISION HILLERØD GODKENDT REVISIONSAKTIESELSKAB.

When was WORKING WITH BROADCAST ApS founded?

WORKING WITH BROADCAST ApS was founded on 24 January 2014.

What is the equity of WORKING WITH BROADCAST ApS?

Equity was DKK 3.0m according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.