MASTERPLAN PICTURES ApS

CVR 35386149 · Private limited company (ApS) · Active · High risk

MASTERPLAN PICTURES ApS is a Private limited company (ApS), founded on , based in København K. The company is registered in the industry produktion af film, videoer og tv-programmer. Our model estimates a bankruptcy risk of 2.8% over the next 12 months, which is 2.0 times the average for Danish companies. 12 annual reports have been published, of which 4 more than six months after the end of the financial year. The latest annual report (30 Sep 2025) shows equity of DKK 110k and a net result of DKK 4,028. CEO: Per Damgaard Hansen.

Bankruptcy risk for MASTERPLAN PICTURES ApS

2.8%
probability of bankruptcy within 12 months
High risk

2.0 × the average (1.41%) · higher risk than 87% of active Danish companies

Lowest riskHighest risk

Increases the risk

Auditor's statementNo assurance · bankruptcy rate 13.2%1.5×
Equity vs. share capital1× · bankruptcy rate 12.9%1.5×
Number of auditors (historical)0 · bankruptcy rate 12.5%1.4×
Website registeredYes · bankruptcy rate 12.0%1.4×
Current ratio50%–100% · bankruptcy rate 11.7%1.3×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
CEO changes1 · bankruptcy rate 11.4%1.3×
Share of late annual reports25%–50% · bankruptcy rate 10.6%1.2×

Reduces the risk

Published annual reports10+ · bankruptcy rate 3.0%0.35×
Time at current address5+ yrs · bankruptcy rate 3.1%0.35×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Negative equityNo · bankruptcy rate 5.1%0.58×
Loss for the yearNo · bankruptcy rate 5.3%0.60×
Reporting classReporting class B · bankruptcy rate 5.7%0.65×
Return on assets0%–5% · bankruptcy rate 5.8%0.66×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
35386149
Status
Active
Company type
Private limited company (ApS)
Founded
(13 years)
Address
Wildersgade 32, 2.
1408 København K
Municipality
København
Industry
Produktion af film, videoer og TV-programmer (591100)
Bankruptcies in the industry: Produktion af film og videofilm
Share capital
DKK 80k
Employees
2 (2018)
Audit opted out
Yes

Warning signs

Annual reports filed late4 of 12
Missing annual reportNo
Negative equityNo
Equity ratio17.8%
Current ratio65%
Moves (last 2 years)0
CEO changes in total1
CEO's previous bankruptcies0
Other companies at the address18
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
Gross profitDKK 6,088DKK 1,545
Net profitDKK 4,028DKK 1,213
EquityDKK 110kDKK 106k
Total assetsDKK 616kDKK 578k
CashDKK 55k–
Short-term debtDKK 506k–
Tax owedDKK 1,487–
Avg. employees0–

Latest annual report: Reporting class B · auditor's statement: No assurance.

Filed annual reports

Reporting periodPublishedDays after period end
1 Oct 2024 – 30 Sep 2025190 Late
1 Oct 2023 – 30 Sep 2024198 Late
1 Oct 2022 – 30 Sep 2023198 Late
1 Oct 2021 – 30 Sep 2022199 Late
1 Oct 2020 – 30 Sep 2021159
1 Oct 2019 – 30 Sep 2020161
1 Oct 2018 – 30 Sep 2019158
1 Oct 2017 – 30 Sep 2018148
1 Oct 2016 – 30 Sep 2017137
1 Oct 2015 – 30 Sep 2016109
1 Oct 2014 – 30 Sep 2015142
26 Jun 2013 – 30 Sep 201499

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEOPer Damgaard HansenCurrent
CEOJulie Waltersdorph Hansen
Owner (100%)Per Damgaard HansenCurrent
Owner (50%)Per Damgaard Hansen
Owner (50%)Julie Waltersdorph Hansen
FounderPer Damgaard HansenCurrent
FounderJulie Waltersdorph HansenCurrent

The CEOs' other companies

Per Damgaard Hansen – 1 other companies

Address history (5 moves)

Wildersgade 32, 2., 1408 København K
Staldgade 66, 1., 1699 København V
Skindergade 6, 3. tv, 1159 København K
Dronningens Tværgade 58, 1302 København K
Vesterbrogade 112C, 1., 1620 København V
c/o Per Damgaard Hansen, Porcelænshaven 5G, 3. th, 2000 Frederiksberg

Employees per year

Number of employees at MASTERPLAN PICTURES ApS per year592013: 220132014: 120142015: 920152016: 420162017: 420172018: 22018

Other companies at the same address

Similar companies in København

Questions and answers about MASTERPLAN PICTURES ApS

Has MASTERPLAN PICTURES ApS gone bankrupt?

No, MASTERPLAN PICTURES ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of MASTERPLAN PICTURES ApS?

Our model estimates a bankruptcy risk of 2.8% over the next 12 months (high risk), which is 2.0 times the average for Danish companies.

Who is the CEO of MASTERPLAN PICTURES ApS?

Per Damgaard Hansen is the CEO of MASTERPLAN PICTURES ApS.

When was MASTERPLAN PICTURES ApS founded?

MASTERPLAN PICTURES ApS was founded on 26 June 2013.

What is the equity of MASTERPLAN PICTURES ApS?

Equity was DKK 110k according to the annual report for the period ending 30 September 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.