NEW FUTURE FORMULA ApS

CVR 30567234 · Private limited company (ApS) · Active · Low risk

NEW FUTURE FORMULA ApS is a Private limited company (ApS), founded on , based in Horsens. The company is registered in the industry virksomhedsrådgivning og anden ledelsesrådgivning. Our model estimates a bankruptcy risk of 0.5% over the next 12 months, which is 0.4 times the average for Danish companies. 19 annual reports have been published, of which 1 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 742k and a net result of DKK 369k.

Bankruptcy risk for NEW FUTURE FORMULA ApS

0.5%
probability of bankruptcy within 12 months
Low risk

0.4 × the average (1.41%) · higher risk than 59% of active Danish companies

Lowest riskHighest risk

Increases the risk

Number of CEOs0 · bankruptcy rate 12.7%1.4×
CEO changes1 · bankruptcy rate 11.4%1.3×
Annual reports filed late1 · bankruptcy rate 11.3%1.3×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Audit opted outYes · bankruptcy rate 10.4%1.2×
Auditor registered in CVRNo · bankruptcy rate 10.4%1.2×
Employees (latest year)2–5 · bankruptcy rate 10.3%1.2×
Other companies at the same address20–100 · bankruptcy rate 10.2%1.2×

Reduces the risk

Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Age (years)10–20 yrs · bankruptcy rate 3.9%0.45×
Share of late annual reports0.01%–25% · bankruptcy rate 4.5%0.51×
Equity ratio40%–60% · bankruptcy rate 4.6%0.52×
Return on assets15%+ · bankruptcy rate 5.1%0.58×
Negative equityNo · bankruptcy rate 5.1%0.58×
Loss for the yearNo · bankruptcy rate 5.3%0.60×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
30567234
Status
Active
Company type
Private limited company (ApS)
Founded
(19 years)
Address
Tobaksgården 3
8700 Horsens
Municipality
Horsens
Industry
Virksomhedsrådgivning og anden ledelsesrådgivning (702000)
Bankruptcies in the industry: Virksomhedsrådgivning og anden rådgivning om driftsledelse
Share capital
DKK 125k
Employees
2 (2018)
Auditor
Regnskabsfabrikanten A/S
Audit opted out
Yes

Warning signs

Annual reports filed late1 of 19
Missing annual reportNo
Negative equityNo
Equity ratio47.9%
Current ratio173%
Moves (last 2 years)0
CEO changes in total1
CEO's previous bankruptcies0
Other companies at the address27
Going-concern uncertaintyNo

Financials and key figures

Financial year202520242023
Gross profitDKK 1.8mDKK 339kDKK 2.3m
Net profitDKK 369kDKK -623kDKK 559k
EquityDKK 742kDKK 373kDKK 996k
Total assetsDKK 1.6mDKK 1.1mDKK 1.9m
CashDKK 1.1mDKK 553k–
Short-term debtDKK 808kDKK 746k–
Tax owed–DKK 0–
Avg. employees02–

Latest annual report: Reporting class B · auditor's statement: Andre erklæringer uden sikkerhed · Regnskabsfabrikanten A/S.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jan 2025 – 31 Dec 2025118
1 Jan 2024 – 31 Dec 2024146
1 Jan 2023 – 31 Dec 2023128
1 Jan 2022 – 31 Dec 2022164
1 Jan 2021 – 31 Dec 2021144
1 Jan 2020 – 31 Dec 2020176
1 Jan 2019 – 31 Dec 2019122
1 Jan 2018 – 31 Dec 2018115
1 Jan 2017 – 31 Dec 2017150
1 Jan 2016 – 31 Dec 2016144
1 Jan 2015 – 31 Dec 2015141
1 Jan 2014 – 31 Dec 2014153
1 Jan 2013 – 31 Dec 2013148
1 Jan 2012 – 31 Dec 2012142
1 Jan 2011 – 31 Dec 2011159
1 Jan 2010 – 31 Dec 2010144
1 Jan 2009 – 31 Dec 2009154
1 Jan 2008 – 31 Dec 2008155
24 Apr 2007 – 31 Dec 2007184 Late

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEONiels Gørup Christiansen
Owner (100%)NEW FUTURE HOLDING ApSCurrent
AuditorKPSR I/S
FounderNEW FUTURE HOLDING ApSCurrent

The CEOs' other companies

Niels Gørup Christiansen – 1 other companies

Address history (4 moves)

Tobaksgården 3, 8700 Horsens
Allegade 2, 3., 8700 Horsens
Allegade 2, 1., 8700 Horsens
Skolegade 19A, 5., 8000 Aarhus C
Søren Frichs Vej 38K, 8230 Åbyhøj

Employees per year

Number of employees at NEW FUTURE FORMULA ApS per year232011: 320112012: 320122013: 220132014: 220142015: 220152016: 220162017: 220172018: 22018

Other companies at the same address

Similar companies in Horsens

Questions and answers about NEW FUTURE FORMULA ApS

Has NEW FUTURE FORMULA ApS gone bankrupt?

No, NEW FUTURE FORMULA ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of NEW FUTURE FORMULA ApS?

Our model estimates a bankruptcy risk of 0.5% over the next 12 months (low risk), which is 0.4 times the average for Danish companies.

Who is the auditor of NEW FUTURE FORMULA ApS?

NEW FUTURE FORMULA ApS most recently used Regnskabsfabrikanten A/S.

When was NEW FUTURE FORMULA ApS founded?

NEW FUTURE FORMULA ApS was founded on 24 April 2007.

What is the equity of NEW FUTURE FORMULA ApS?

Equity was DKK 742k according to the annual report for the period ending 31 December 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.