FORMEL B AF 2003 ApS

CVR 26984254 · Private limited company (ApS) · Active · Low risk

FORMEL B AF 2003 ApS is a Private limited company (ApS), founded on , based in Frederiksberg C. The company is registered in the industry servering af mad i restauranter og caféer. Our model estimates a bankruptcy risk of 0.3% over the next 12 months, which is 0.2 times the average for Danish companies. 20 annual reports have been published. The latest annual report (30 Jun 2025) shows equity of DKK 6.9m and a net result of DKK 1.4m. CEO: Rune Amgild Jochumsen, Kristian Arpe-Møller.

Bankruptcy risk for FORMEL B AF 2003 ApS

0.3%
probability of bankruptcy within 12 months
Low risk

0.2 × the average (1.41%) · higher risk than 56% of active Danish companies

Lowest riskHighest risk

Increases the risk

CEO's previous bankruptcies1 · bankruptcy rate 14.2%1.6×
RegionHovedstaden · bankruptcy rate 11.6%1.3×

Reduces the risk

Age (years)20+ yrs · bankruptcy rate 2.0%0.23×
Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Auditor's statementExtended review · bankruptcy rate 2.9%0.33×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Time at current address5+ yrs · bankruptcy rate 3.1%0.35×
Return on assets5%–15% · bankruptcy rate 3.5%0.39×
Number of auditors (historical)3+ · bankruptcy rate 3.7%0.42×
Time since new CEO5+ yrs · bankruptcy rate 3.8%0.43×

The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.

Company details

CVR number
26984254
Status
Active
Company type
Private limited company (ApS)
Founded
(23 years)
Address
Vesterbrogade 182
1800 Frederiksberg C
Municipality
Frederiksberg
Industry
Servering af mad i restauranter og caféer (561110)
Bankruptcies in the industry: Restauranter
Share capital
DKK 125k
Employees
26 (2018)
Auditor
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB
Audit opted out
No

Warning signs

Annual reports filed late0 of 22
Missing annual reportNo
Negative equityNo
Equity ratio43.0%
Current ratio171%
Moves (last 2 years)0
CEO changes in total0
CEO's previous bankruptcies1
Other companies at the address5
Going-concern uncertaintyNo

Financials and key figures

Financial year20252024
Gross profitDKK 13.4mDKK 18.1m
Net profitDKK 1.4mDKK 2.5m
EquityDKK 6.9mDKK 5.5m
Total assetsDKK 16.0mDKK 10.9m
CashDKK 4,445–
Short-term debtDKK 8.6m–
Avg. employees27–

Latest annual report: Reporting class B · auditor's statement: Erklæring om udvidet gennemgang · PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab.

Filed annual reports

Reporting periodPublishedDays after period end
1 Jul 2024 – 30 Jun 2025172
1 Jul 2023 – 30 Jun 2024155
1 Jul 2022 – 30 Jun 2023143
1 Jul 2021 – 30 Jun 2022163
1 Jul 2020 – 30 Jun 2021152
1 Jul 2019 – 30 Jun 2020147
1 Jul 2018 – 30 Jun 2019123
1 Jul 2017 – 30 Jun 2018155
1 Jul 2016 – 30 Jun 2017136
1 Jul 2015 – 30 Jun 2016140
1 Jul 2014 – 30 Jun 2015122
1 Jul 2013 – 30 Jun 2014140
1 Jul 2012 – 30 Jun 2013142
1 Jul 2011 – 30 Jun 2012157
1 Jul 2010 – 30 Jun 2011109
1 Jul 2009 – 30 Jun 2010134
1 Jul 2008 – 30 Jun 2009156
1 Jul 2007 – 30 Jun 2008100
1 Jul 2006 – 30 Jun 2007138
1 Jul 2005 – 30 Jun 2006129

The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.

Management, owners and auditor

RoleNameFromTo
CEORune Amgild JochumsenCurrent
CEOKristian Arpe-MøllerCurrent
Owner (100%)FORMEL HOLDING ApSCurrent
AuditorPRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKABCurrent
AuditorTTJ-INVEST A/S
AuditorSTRYHN & HARDER ApS
Auditor2talRevision Registreret Revisionsfirma
FounderRune Amgild JochumsenCurrent
FounderKristian Arpe-MøllerCurrent
FounderNIELS BJØRNSKOV PEDERSEN ApSCurrent

The CEOs' other companies

Rune Amgild Jochumsen – 11 other companies, of which 1 bankrupt

Kristian Arpe-Møller – 12 other companies, of which 1 bankrupt

Address history (2 moves)

Vesterbrogade 182, 1800 Frederiksberg C
c/o Niels Bjørnskov Pedersen, Valmuevej 32, 3650 Ølstykke
c/o Niels Bjørnskov Pedersen, Valmuevej 32, 3650 Ølstykke

Employees per year

Number of employees at FORMEL B AF 2003 ApS per year13262011: 2120112012: 2120122013: 2220132014: 2520142015: 2520152016: 2320162017: 2420172018: 262018

Other companies at the same address

Similar companies in Frederiksberg

Questions and answers about FORMEL B AF 2003 ApS

Has FORMEL B AF 2003 ApS gone bankrupt?

No, FORMEL B AF 2003 ApS is not registered as bankrupt in the CVR register. Its status is: active.

What is the bankruptcy risk of FORMEL B AF 2003 ApS?

Our model estimates a bankruptcy risk of 0.3% over the next 12 months (low risk), which is 0.2 times the average for Danish companies.

Who is the CEO of FORMEL B AF 2003 ApS?

Rune Amgild Jochumsen, Kristian Arpe-Møller are the CEOs of FORMEL B AF 2003 ApS.

Who is the auditor of FORMEL B AF 2003 ApS?

FORMEL B AF 2003 ApS most recently used PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB.

When was FORMEL B AF 2003 ApS founded?

FORMEL B AF 2003 ApS was founded on 30 January 2003.

What is the equity of FORMEL B AF 2003 ApS?

Equity was DKK 6.9m according to the annual report for the period ending 30 June 2025.

Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.