FORMEL B AF 2003 ApS
CVR 26984254 · Private limited company (ApS) · Active · Low risk
FORMEL B AF 2003 ApS is a Private limited company (ApS), founded on , based in Frederiksberg C. The company is registered in the industry servering af mad i restauranter og caféer. Our model estimates a bankruptcy risk of 0.3% over the next 12 months, which is 0.2 times the average for Danish companies. 20 annual reports have been published. The latest annual report (30 Jun 2025) shows equity of DKK 6.9m and a net result of DKK 1.4m. CEO: Rune Amgild Jochumsen, Kristian Arpe-Møller.
Bankruptcy risk for FORMEL B AF 2003 ApS
0.2 × the average (1.41%) · higher risk than 56% of active Danish companies
Increases the risk
Reduces the risk
The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.
Company details
- CVR number
- 26984254
- Status
- Active
- Company type
- Private limited company (ApS)
- Founded
- (23 years)
- Address
- Vesterbrogade 182
1800 Frederiksberg C - Municipality
- Frederiksberg
- Industry
- Servering af mad i restauranter og caféer (561110)
Bankruptcies in the industry: Restauranter - Share capital
- DKK 125k
- Employees
- 26 (2018)
- Auditor
- PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB
- Audit opted out
- No
Warning signs
| Annual reports filed late | 0 of 22 |
| Missing annual report | No |
| Negative equity | No |
| Equity ratio | 43.0% |
| Current ratio | 171% |
| Moves (last 2 years) | 0 |
| CEO changes in total | 0 |
| CEO's previous bankruptcies | 1 |
| Other companies at the address | 5 |
| Going-concern uncertainty | No |
Financials and key figures
| Financial year | 2025 | 2024 |
|---|---|---|
| Gross profit | DKK 13.4m | DKK 18.1m |
| Net profit | DKK 1.4m | DKK 2.5m |
| Equity | DKK 6.9m | DKK 5.5m |
| Total assets | DKK 16.0m | DKK 10.9m |
| Cash | DKK 4,445 | – |
| Short-term debt | DKK 8.6m | – |
| Avg. employees | 27 | – |
Latest annual report: Reporting class B · auditor's statement: Erklæring om udvidet gennemgang · PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab.
Filed annual reports
| Reporting period | Published | Days after period end | |
|---|---|---|---|
| 1 Jul 2024 – 30 Jun 2025 | 172 | ||
| 1 Jul 2023 – 30 Jun 2024 | 155 | ||
| 1 Jul 2022 – 30 Jun 2023 | 143 | ||
| 1 Jul 2021 – 30 Jun 2022 | 163 | ||
| 1 Jul 2020 – 30 Jun 2021 | 152 | ||
| 1 Jul 2019 – 30 Jun 2020 | 147 | ||
| 1 Jul 2018 – 30 Jun 2019 | 123 | ||
| 1 Jul 2017 – 30 Jun 2018 | 155 | ||
| 1 Jul 2016 – 30 Jun 2017 | 136 | ||
| 1 Jul 2015 – 30 Jun 2016 | 140 | ||
| 1 Jul 2014 – 30 Jun 2015 | 122 | ||
| 1 Jul 2013 – 30 Jun 2014 | 140 | ||
| 1 Jul 2012 – 30 Jun 2013 | 142 | ||
| 1 Jul 2011 – 30 Jun 2012 | 157 | ||
| 1 Jul 2010 – 30 Jun 2011 | 109 | ||
| 1 Jul 2009 – 30 Jun 2010 | 134 | ||
| 1 Jul 2008 – 30 Jun 2009 | 156 | ||
| 1 Jul 2007 – 30 Jun 2008 | 100 | ||
| 1 Jul 2006 – 30 Jun 2007 | 138 | ||
| 1 Jul 2005 – 30 Jun 2006 | 129 |
The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.
Management, owners and auditor
| Role | Name | From | To |
|---|---|---|---|
| CEO | Rune Amgild Jochumsen | Current | |
| CEO | Kristian Arpe-Møller | Current | |
| Owner (100%) | FORMEL HOLDING ApS | Current | |
| Auditor | PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB | Current | |
| Auditor | TTJ-INVEST A/S | ||
| Auditor | STRYHN & HARDER ApS | ||
| Auditor | 2talRevision Registreret Revisionsfirma | ||
| Founder | Rune Amgild Jochumsen | Current | |
| Founder | Kristian Arpe-Møller | Current | |
| Founder | NIELS BJØRNSKOV PEDERSEN ApS | Current |
The CEOs' other companies
Rune Amgild Jochumsen – 11 other companies, of which 1 bankrupt
- Restaurant Palægade ApS Bankrupt 8 Apr 2020
- FORMEL HOLDING ApS Active
- LA TÂCHE HOLDING ApS Active
- Lillero ApS Active
- Palægade 2.0 ApS Active
- Palægade Smørrebrød 2.0 ApS Opløst
- RESTAURANT SLETTEN ApS Active
- RESTAURANT UFORMEL ApS Active
- Restaurant FORMAT ApS Opløst
- Restaurant Glassalen ApS Active
- Restaurant LilleB ApS Active
Kristian Arpe-Møller – 12 other companies, of which 1 bankrupt
- Restaurant Palægade ApS Bankrupt 8 Apr 2020
- FORMEL HOLDING ApS Active
- Lillero ApS Active
- Palægade 2.0 ApS Active
- Palægade Smørrebrød 2.0 ApS Opløst
- RESTAURANT SLETTEN ApS Active
- RESTAURANT UFORMEL ApS Active
- Restaurant FORMAT ApS Opløst
- Restaurant Glassalen ApS Active
- Restaurant LilleB ApS Active
- Ringbakken Invest ApS Active
- SULT & TØRST HOLDING ApS Active
Address history (2 moves)
| Vesterbrogade 182, 1800 Frederiksberg C | |
| c/o Niels Bjørnskov Pedersen, Valmuevej 32, 3650 Ølstykke | |
| c/o Niels Bjørnskov Pedersen, Valmuevej 32, 3650 Ølstykke |
Employees per year
Other companies at the same address
- FORMEL HOLDING ApS Active
- HRSUND.DK ApS Active
- Kasper Heering ApS Active
- Restaurant Glassalen ApS Active
- Restaurant LilleB ApS Active
Similar companies in Frederiksberg
- BB-C A/S Frederiksberg C
- Tiffany 73 ApS Frederiksberg
- ONEWAY ApS Frederiksberg
- Stone Yard ApS Frederiksberg
- Ludo Copenhagen ApS Frederiksberg C
- Rue No. 136 ApS Frederiksberg C
- VENI GUSTO ApS Frederiksberg
- N4coffee ApS Frederiksberg C
- Restaurant Pilen ApS Frederiksberg
- Senhe ApS Frederiksberg
- ASH Restaurant og Bar ApS Frederiksberg
- Valora caffeé ApS Frederiksberg
Questions and answers about FORMEL B AF 2003 ApS
Has FORMEL B AF 2003 ApS gone bankrupt?
No, FORMEL B AF 2003 ApS is not registered as bankrupt in the CVR register. Its status is: active.
What is the bankruptcy risk of FORMEL B AF 2003 ApS?
Our model estimates a bankruptcy risk of 0.3% over the next 12 months (low risk), which is 0.2 times the average for Danish companies.
Who is the CEO of FORMEL B AF 2003 ApS?
Rune Amgild Jochumsen, Kristian Arpe-Møller are the CEOs of FORMEL B AF 2003 ApS.
Who is the auditor of FORMEL B AF 2003 ApS?
FORMEL B AF 2003 ApS most recently used PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB.
When was FORMEL B AF 2003 ApS founded?
FORMEL B AF 2003 ApS was founded on 30 January 2003.
What is the equity of FORMEL B AF 2003 ApS?
Equity was DKK 6.9m according to the annual report for the period ending 30 June 2025.
Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.