FORMULA UNO ApS
CVR 25469836 · Private limited company (ApS) · Active · Low risk
FORMULA UNO ApS is a Private limited company (ApS), founded on , based in Hellerup. The company is registered in the industry andre it- og computerserviceaktiviteter. Our model estimates a bankruptcy risk of 0.0% over the next 12 months, which is 0.0 times the average for Danish companies. 20 annual reports have been published. The latest annual report (31 Dec 2025) shows equity of DKK 17.7m and a net result of DKK 2.9m. CEO: Maria Høgh Heilmann.
Bankruptcy risk for FORMULA UNO ApS
0.0 × the average (1.41%) · higher risk than 0% of active Danish companies
Increases the risk
Reduces the risk
The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.
Company details
- CVR number
- 25469836
- Status
- Active
- Company type
- Private limited company (ApS)
- Founded
- (26 years)
- Address
- c/o David Heilmann, Stigaardsvej 22
2900 Hellerup - Municipality
- Gentofte
- Industry
- Andre IT- og computerserviceaktiviteter (629000)
Bankruptcies in the industry: Konsulentbistand vedrørende informationsteknologi - Share capital
- DKK 126k
- Employees
- 0 (2018)
- Auditor
- Grant Thornton, Godkendt Revisionspartnerselskab
- Audit opted out
- No
Warning signs
| Annual reports filed late | 1 of 26 |
| Missing annual report | No |
| Negative equity | No |
| Equity ratio | 98.6% |
| Current ratio | 2,109% |
| Moves (last 2 years) | 0 |
| CEO changes in total | 2 |
| CEO's previous bankruptcies | 0 |
| Other companies at the address | 4 |
| Going-concern uncertainty | No |
Financials and key figures
| Financial year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Gross profit | DKK -16k | DKK -29k | DKK -22k |
| Net profit | DKK 2.9m | DKK 2.2m | DKK 1.5m |
| Equity | DKK 17.7m | DKK 14.9m | DKK 12.8m |
| Total assets | DKK 18.0m | DKK 15.0m | DKK 12.8m |
| Cash | DKK 5.4m | DKK 3.7m | – |
| Short-term debt | DKK 258k | DKK 123k | – |
| Avg. employees | 0 | – | – |
Latest annual report: Reporting class B · auditor's statement: Erklæring om udvidet gennemgang · Grant Thornton, Godkendt Revisionspartnerselskab.
Filed annual reports
| Reporting period | Published | Days after period end | |
|---|---|---|---|
| 1 Jan 2025 – 31 Dec 2025 | 98 | ||
| 1 Jan 2024 – 31 Dec 2024 | 181 | ||
| 1 Jan 2023 – 31 Dec 2023 | 136 | ||
| 1 Jan 2022 – 31 Dec 2022 | 164 | ||
| 1 Jan 2021 – 31 Dec 2021 | 154 | ||
| 1 Jan 2020 – 31 Dec 2020 | 158 | ||
| 1 Jan 2019 – 31 Dec 2019 | 168 | ||
| 1 Jan 2018 – 31 Dec 2018 | 170 | ||
| 1 Jan 2017 – 31 Dec 2017 | 145 | ||
| 1 Jan 2016 – 31 Dec 2016 | 160 | ||
| 1 Jan 2015 – 31 Dec 2015 | 160 | ||
| 1 Jan 2014 – 31 Dec 2014 | 168 | ||
| 1 Jan 2013 – 31 Dec 2013 | 172 | ||
| 1 Jan 2012 – 31 Dec 2012 | 144 | ||
| 1 Jan 2011 – 31 Dec 2011 | 178 | ||
| 1 Jan 2010 – 31 Dec 2010 | 150 | ||
| 1 Jan 2009 – 31 Dec 2009 | 161 | ||
| 1 Jan 2008 – 31 Dec 2008 | 168 | ||
| 1 Jan 2007 – 31 Dec 2007 | 174 | ||
| 1 Jan 2006 – 31 Dec 2006 | 168 |
The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.
Management, owners and auditor
| Role | Name | From | To |
|---|---|---|---|
| CEO | Maria Høgh Heilmann | Current | |
| CEO | David Heilmann | ||
| Owner (100%) | Maria Høgh Heilmann | Current | |
| Auditor | Grant Thornton, Godkendt Revisionspartnerselskab | Current | |
| Auditor | MJAKP2 I/S | ||
| Auditor | MJAKP P/S | ||
| Founder | David Heilmann | Current |
The CEOs' other companies
Maria Høgh Heilmann – 1 other companies
- AIAYU ApS Active
David Heilmann – 12 other companies, of which 2 bankrupt
- B-612 INTERACTIVE A/S Bankrupt 12 Oct 2001
- CONTENTGATE ApS Bankrupt 27 Oct 2010
- AIAYU ApS Active
- Bain & Company Denmark Warehouse ApS Opløst
- DHolding ApS Active
- Herskind88 ApS Opløst
- MEDIASENSE ApS Opløst
- PENTA ONE HOLDING ApS Opløst
- PENTA TWO HOLDING ApS Opløst
- PENTAMIND A/S Fusioneret
- Passendo ApS Active
- ReadyBox ApS Opløst
Address history (3 moves)
| c/o David Heilmann, Stigaardsvej 22, 2900 Hellerup | |
| c/o David Heilmann, Phistersvej 2E, 2900 Hellerup | |
| c/o David Heilmann, Sortedam Dossering 73, 4., 2100 København Ø | |
| c/o David Heilmann, Meinungsgade 12, 2. tv, 2200 København N |
Former names
| FORMULA UNO ApS | – now |
| FORMULA UNO HOLDING ApS | – |
Employees per year
Other companies at the same address
- DHolding ApS Active
- Herskind88 ApS Opløst
- ReadyBox ApS Opløst
- [email protected] ApS Active
Similar companies in Gentofte
- DigitalHird ApS Dyssegård
- Norsemen Teknik ApS Charlottenlund
- ITX1company ApS Gentofte
- Diialogg ApS Gentofte
- V.N. Holding ApS Gentofte
- Heaps Holding ApS Dyssegård
- THECOMEANDGOCOMPANY ApS Gentofte
- XCEDO ApS Gentofte
- ASTRUM ApS Charlottenlund
- PHAT MANAGEMENT ApS Charlottenlund
- STRA.com ApS Gentofte
- ELEKTRONA ApS Charlottenlund
Questions and answers about FORMULA UNO ApS
Has FORMULA UNO ApS gone bankrupt?
No, FORMULA UNO ApS is not registered as bankrupt in the CVR register. Its status is: active.
What is the bankruptcy risk of FORMULA UNO ApS?
Our model estimates a bankruptcy risk of 0.0% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.
Who is the CEO of FORMULA UNO ApS?
Maria Høgh Heilmann is the CEO of FORMULA UNO ApS.
Who is the auditor of FORMULA UNO ApS?
FORMULA UNO ApS most recently used Grant Thornton, Godkendt Revisionspartnerselskab.
When was FORMULA UNO ApS founded?
FORMULA UNO ApS was founded on 23 June 2000.
What is the equity of FORMULA UNO ApS?
Equity was DKK 17.7m according to the annual report for the period ending 31 December 2025.
Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.