FORMULA HOLDING ApS
CVR 13399301 · Private limited company (ApS) · Active · Low risk
FORMULA HOLDING ApS is a Private limited company (ApS), founded on , based in Stenløse. The company is registered in the industry ikke-finansielle hovedsæders aktiviteter. Our model estimates a bankruptcy risk of 0.0% over the next 12 months, which is 0.0 times the average for Danish companies. 20 annual reports have been published, of which 1 more than six months after the end of the financial year. The latest annual report (31 Dec 2025) shows equity of DKK 29.4m and a net result of DKK 579k.
Bankruptcy risk for FORMULA HOLDING ApS
0.0%
probability of bankruptcy within 12 months
Low risk
0.0 × the average (1.41%) · higher risk than 18% of active Danish companies
Lowest riskHighest risk
Increases the risk
Time at current address0.5–1 yrs · bankruptcy rate 16.5%1.9×
Auditor's statementNo assurance · bankruptcy rate 13.2%1.5×
Moves in the last 2 years1 · bankruptcy rate 12.7%1.4×
Number of CEOs0 · bankruptcy rate 12.7%1.4×
RegionHovedstaden · bankruptcy rate 11.6%1.3×
Annual reports filed late1 · bankruptcy rate 11.3%1.3×
CEO's other companies0 · bankruptcy rate 10.9%1.2×
Municipality changes3+ · bankruptcy rate 10.6%1.2×
Reduces the risk
Current ratio500%+ · bankruptcy rate 1.5%0.17×
Age (years)20+ yrs · bankruptcy rate 2.0%0.23×
Equity vs. share capital5+× · bankruptcy rate 2.5%0.28×
Published annual reports10+ · bankruptcy rate 3.0%0.35×
Equity ratio60%+ · bankruptcy rate 3.3%0.38×
Gross profit growth0%–10% · bankruptcy rate 3.5%0.39×
Number of auditors (historical)3+ · bankruptcy rate 3.7%0.42×
Share of late annual reports0.01%–25% · bankruptcy rate 4.5%0.51×
The factors show how often companies with the same characteristic went bankrupt compared with the average (“lift”). The risk is a statistical estimate from a model trained on 141,000+ Danish bankruptcies (AUC 0.93) – not a credit rating. Read about the method.
Company details
- CVR number
- 13399301
- Status
- Active
- Company type
- Private limited company (ApS)
- Founded
- (37 years)
- Address
- c/o Merethe Skyum, Hesselparken 38
3660 Stenløse - Municipality
- Egedal
- Industry
- Ikke-finansielle hovedsæders aktiviteter (701010)
Bankruptcies in the industry: Virksomhedsrådgivning og anden rådgivning om driftsledelse - Share capital
- DKK 5.4m
- Employees
- 1 (2018)
- Audit opted out
- Yes
Warning signs
| Annual reports filed late | 1 of 30 |
| Missing annual report | No |
| Negative equity | No |
| Equity ratio | 77.6% |
| Current ratio | 1,933% |
| Moves (last 2 years) | 1 |
| CEO changes in total | 6 |
| CEO's previous bankruptcies | 0 |
| Other companies at the address | 1 |
| Going-concern uncertainty | No |
Financials and key figures
| Financial year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Gross profit | DKK 911k | DKK 863k | DKK 1.3m |
| Net profit | DKK 579k | DKK 221k | DKK 156k |
| Equity | DKK 29.4m | DKK 28.8m | DKK 28.6m |
| Total assets | DKK 37.9m | DKK 37.4m | DKK 38.2m |
| Cash | DKK 781k | DKK 1.1m | – |
| Short-term debt | DKK 1.5m | DKK 1.3m | – |
| Avg. employees | 1 | 1 | – |
Latest annual report: Reporting class B · auditor's statement: No assurance.
Filed annual reports
| Reporting period | Published | Days after period end | |
|---|---|---|---|
| 1 Jan 2025 – 31 Dec 2025 | 176 | ||
| 1 Jan 2024 – 31 Dec 2024 | 153 | ||
| 1 Jan 2023 – 31 Dec 2023 | 136 | ||
| 1 Jan 2022 – 31 Dec 2022 | 135 | ||
| 1 Jan 2021 – 31 Dec 2021 | 166 | ||
| 1 Jan 2020 – 31 Dec 2020 | 181 | ||
| 1 Jan 2019 – 31 Dec 2019 | 246 | Late | |
| 1 Jan 2018 – 31 Dec 2018 | 141 | ||
| 1 Jan 2017 – 31 Dec 2017 | 149 | ||
| 1 Jan 2016 – 31 Dec 2016 | 139 | ||
| 1 Jan 2015 – 31 Dec 2015 | 159 | ||
| 1 Jan 2014 – 31 Dec 2014 | 156 | ||
| 1 Jan 2013 – 31 Dec 2013 | 151 | ||
| 1 Jan 2012 – 31 Dec 2012 | 120 | ||
| 1 Jan 2011 – 31 Dec 2011 | 121 | ||
| 1 Jan 2010 – 31 Dec 2010 | 129 | ||
| 1 Jan 2009 – 31 Dec 2009 | 130 | ||
| 1 Jan 2008 – 31 Dec 2008 | 125 | ||
| 1 Jan 2007 – 31 Dec 2007 | 119 | ||
| 1 Jul 2005 – 31 Dec 2006 | 81 |
The annual report must reach the Danish Business Authority no later than 5 months after the end of the financial year. We mark reports published more than 6 months after as “late”.
Management, owners and auditor
| Role | Name | From | To |
|---|---|---|---|
| CEO | Ole Bjørn Beck | ||
| CEO | Per Emil Hasselbalch Stakemann | ||
| CEO | Kai Tabor | ||
| CEO | Niels Johansen | ||
| Board | Jens Terkel Lund-Nielsen | ||
| Board | Ole Bjørn Beck | ||
| Board | Lida Hulgaard | ||
| Board | Bjarne Skyum | ||
| Board | Gregers Christian Jacob Back | ||
| Board | Ulf Svejgaard Poulsen | ||
| Board | Susanne Saul Stakemann | ||
| Board | Preben Pihl Nygaard | ||
| Board | Thyge Juhl Jensen | ||
| Board | Per Emil Hasselbalch Stakemann | ||
| Board | Preben Werner Jensen | ||
| Board | John Wagner Nielsen | ||
| Board | Kai Tabor | ||
| Board | Lida Hulgaard | ||
| Board | Tom Bacher | ||
| Board | Jesper Jungersen | ||
| Board | Anette Vestergaard | ||
| Board | Charlotte Jensen | ||
| Board | Jørn Michell Sutrow | ||
| Board | Susanne Bosholdt | ||
| Board | Anette Vestergaard | ||
| Board | Birgitte Stenbjerre | ||
| Board | Ove Drejby Jensen | ||
| Board | Peter Haslund | ||
| Board | Per Foldager Andersen | ||
| Board | René Bøtcher Jarmer | ||
| Board | Merethe Skyum | ||
| Owner (100%) | SKYUM HOLDING ApS | Current | |
| Owner (20%) | FOVI HOLDING ApS | ||
| Owner (67%) | SKYUM HOLDING ApS | ||
| Auditor | Erik Tronborg Andersen | ||
| Auditor | DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | ||
| Auditor | Revisionsfirmaet S.A. Spallau | ||
| Auditor | Green IV ApS | ||
| Auditor | JOKE, RANDERS A/S | ||
| Auditor | 18. juni 2024 P/S | ||
| Founder | MEDIMEX ApS | Current | |
| Founder | ApS HVKMD 5 NR. 555 | Current | |
| Founder | A/S PSE NR. 1444 | Current | |
| Founder | ApS KBIL 9 NR. 1008 | Current |
The CEOs' other companies
Ole Bjørn Beck – 16 other companies, of which 1 bankrupt
- WR-TRANSPORT A/S Bankrupt 5 Apr 2004
- BECK FORM A/S Opløst
- BRIX GRAFISK ApS Opløst
- DATA-FORM A/S Fusioneret
- DATA-FORM A/S Fusioneret
- FORMULA A/S Fusioneret
- FORMULA IN-TRYK A/S Opløst
- INVESTERINGS NETVÆRK 2000 A/S Opløst
- IP AF 15.11.2002 A/S Opløst
- JYSK BLANKET A/S Fusioneret
- PEKEMA A/S Active
- VIVILD A/S Fusioneret
- VIVILD BLANKETTRYK A/S Fusioneret
- VIVILD BOGTRYKKERI A/S Fusioneret
- VIVILD GRAFISK A/S Fusioneret
- XQ INVEST A/S Opløst
Per Emil Hasselbalch Stakemann – 45 other companies, of which 45 bankrupt
- "HEDEVANG MØBLER A/S" Bankrupt 27 Nov 1990
- "J.A.M. TRANSPORTBÅND A/S" Bankrupt 18 Aug 1993
- "NELLE'S RENGØRING A/S" Bankrupt 16 Jul 1990
- 'HG 405 PAVIA AF HIRTSHALS ApS' Bankrupt 4 Jul 2007
- 'ZOO-TEX ApS' Bankrupt 25 Nov 2016
- 02 HOLDING A/S Bankrupt 16 Oct 2008
- 09.28 ANNO 2007 ApS Bankrupt 13 Feb 2009
- 1/7 1987 A/S Bankrupt 21 Aug 2003
- 100 GB ApS Bankrupt 5 May 1994
- 11 DESIGN A/S Bankrupt 28 Apr 2015
- 1356 INVEST ApS Bankrupt 8 Apr 2011
- 15/11 1990 A/S Bankrupt 11 Oct 1994
- 15689382 ApS Bankrupt 26 Jun 2017
- 19.09.2021 ApS Bankrupt 8 Dec 2023
- 23/5 914 ApS Bankrupt 25 Jun 1991
- 3 X 65 SERVICE ApS Bankrupt 3 Mar 1997
- 3 X P A/S Bankrupt 10 Sep 1990
- 31.12.2007 X A/S Bankrupt 28 Oct 2008
- 3B DEVELOPMENT GROUP ApS Bankrupt 2 Nov 2006
- 4 FONTANE ApS Bankrupt 2 Oct 2002
- 4A MANAGEMENT ApS Bankrupt 7 May 1992
- 7 9 13 FORSIKRINGSERVICE ApS Bankrupt 20 Mar 2024
- A - INFORMATIK A/S Bankrupt 9 Oct 2013
- A J J FINANS NR. 1 ApS Bankrupt 23 Feb 1995
- A'SHARQ TV ApS Bankrupt 26 Nov 1992
- A-T SPECIALENTREPRICE ApS Bankrupt 3 Aug 2001
- A. K. OLIE ApS Bankrupt 18 Nov 2008
- A. UNO ApS Bankrupt 19 Jan 1996
- A.B. BYG ApS Bankrupt 4 Dec 1996
- A.H. GRAFIK ApS Bankrupt 23 Jan 1990
Kai Tabor – 38 other companies, of which 5 bankrupt
- A/S AF 23. JUNI 2009 Bankrupt 16 Jul 2009
- AFSLUTTET PROJEKTSELSKAB 136 A/S Bankrupt 4 Jun 2012
- DANSKE INSTITUTIONSBYGGERIER A/S Bankrupt 12 May 1993
- FLOWER POT A/S Bankrupt 14 Oct 2014
- TELE-CD COMPANY A/S Bankrupt 8 May 2007
- A/S AF 24. NOVEMBER 1992 Opløst
- BLANKETFIRMAET STANDARD-GRUPPEN ApS Fusioneret
- BRIX GRAFISK ApS Opløst
- CLEMME HOLDING A/S Opløst
- D.I. BYG ApS Compulsorily dissolved
- DANISH ART WEAVING A/S Active
- DATA PRINT A/S Fusioneret
- DATA PRINT A/S Fusioneret
- DATA-FORM A/S Fusioneret
- Danish Ship Decor A/S Active
- Dantryk A/S Active
- Dynamic Network A/S Active
- EJENDOMSSELSKABET TYL ApS Active
- ERHVERVSSERVICE - NORD A/S Fusioneret
- FLEXGRAPHIC A/S Fusioneret
- FORM3 A/S Active
- FORMULA A/S Fusioneret
- FORMULA IN-TRYK A/S Opløst
- FOVI HOLDING ApS Fusioneret
- IP AF 15.11.2002 A/S Opløst
- JYSK BLANKET A/S Fusioneret
- KATA HOLDING ApS Opløst
- MERCO PRINT A/S Active
- RN SOLUTIONS A/S Active
- SENSU A/S Active
Niels Johansen – 5 other companies, of which 1 bankrupt
- FORMULA FINANS ApS Bankrupt 30 Oct 1995
- FORMULA A/S Fusioneret
- FORMULA IN-TRYK A/S Opløst
- FOVI HOLDING ApS Fusioneret
- INJA HOLDING ApS Opløst
Address history (5 moves)
| c/o Merethe Skyum, Hesselparken 38, 3660 Stenløse | |
| c/o Bjarne Skyum, Hesselparken 38, 3660 Stenløse | |
| c/o Bjarne Skyum, Nordkajen 40, 3600 Frederikssund | |
| c/o Bjarne Skyum, Midgård 6, 3600 Frederikssund | |
| Måløv Værkstedsby 1, 2760 Måløv | |
| Walgerholm 6, 3500 Værløse |
Former names
| FORMULA HOLDING ApS | – now |
| FORMULA HOLDING A/S | – |
| A/S PSE 14 NR. 1259 | – |
Employees per year
Other companies at the same address
- SKYUM HOLDING ApS Active
Similar companies in Egedal
- Demant A/S Smørum
- Direct Invest ApS Ølstykke
- LDH Technologies ApS Smørum
- FURESØ EGEDAL FORSYNING A/S Stenløse
Questions and answers about FORMULA HOLDING ApS
Has FORMULA HOLDING ApS gone bankrupt?
No, FORMULA HOLDING ApS is not registered as bankrupt in the CVR register. Its status is: active.
What is the bankruptcy risk of FORMULA HOLDING ApS?
Our model estimates a bankruptcy risk of 0.0% over the next 12 months (low risk), which is 0.0 times the average for Danish companies.
When was FORMULA HOLDING ApS founded?
FORMULA HOLDING ApS was founded on 1 August 1989.
What is the equity of FORMULA HOLDING ApS?
Equity was DKK 29.4m according to the annual report for the period ending 31 December 2025.
Source: the CVR register and annual reports published by the Danish Business Authority. The information is updated continuously.